Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 42,084 41,978 62,288 60,108 102,715
2. Deductions of revenue
3. Net revenues (1)-(2) 42,084 41,978 62,288 60,108 102,715
4. Cost of goods sold 39,800 40,186 60,173 57,803 98,672
5. Gross profit (3)-(4) 2,283 1,791 2,114 2,305 4,044
6. Revenue of financial operations 222 879 648 623 491
7. Financial expense 32 44 30 5 12
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 0
10. Enterprise administration expenses 2,298 1,864 1,353 1,570 1,731
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 175 762 1,379 1,353 2,792
12. Other income 13,139 16,463 -1,893 49
13. Other expenses 55 20
14. Other profit (12)-(13) 13,084 16,443 -1,893 49
15. Total accounting profit before tax (11)+(14) 13,260 17,205 -514 1,402 2,792
16. Costs of current corporate income tax 2,671 3,329 3,295 286 489
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,671 3,329 3,295 286 489
19. Profit after corporate income tax (15)-(18) 10,589 13,876 -3,809 1,116 2,303
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 10,589 13,876 -3,809 1,116 2,303
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)