Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 62,288 60,108 102,715 104,904 105,627
2. Deductions of revenue 0
3. Net revenues (1)-(2) 62,288 60,108 102,715 104,904 105,627
4. Cost of goods sold 60,173 57,803 98,672 101,740 102,783
5. Gross profit (3)-(4) 2,114 2,305 4,044 3,164 2,844
6. Revenue of financial operations 648 623 491 446 344
7. Financial expense 30 5 12 7 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,353 1,570 1,731 1,198 1,951
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,379 1,353 2,792 2,405 1,237
12. Other income -1,893 49 283 63
13. Other expenses 20 10
14. Other profit (12)-(13) -1,893 49 263 53
15. Total accounting profit before tax (11)+(14) -514 1,402 2,792 2,668 1,290
16. Costs of current corporate income tax 3,295 286 489 433 466
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,295 286 489 433 466
19. Profit after corporate income tax (15)-(18) -3,809 1,116 2,303 2,235 824
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -3,809 1,116 2,303 2,235 824
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)