Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 60,108 102,715 104,904 105,627 109,750
2. Deductions of revenue 0
3. Net revenues (1)-(2) 60,108 102,715 104,904 105,627 109,750
4. Cost of goods sold 57,803 98,672 101,740 102,783 106,312
5. Gross profit (3)-(4) 2,305 4,044 3,164 2,844 3,438
6. Revenue of financial operations 623 491 446 344 336
7. Financial expense 5 12 7 0 5
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,570 1,731 1,198 1,951 2,336
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,353 2,792 2,405 1,237 1,435
12. Other income 49 283 63 0
13. Other expenses 20 10 2
14. Other profit (12)-(13) 49 263 53 -2
15. Total accounting profit before tax (11)+(14) 1,402 2,792 2,668 1,290 1,433
16. Costs of current corporate income tax 286 489 433 466 295
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 286 489 433 466 295
19. Profit after corporate income tax (15)-(18) 1,116 2,303 2,235 824 1,138
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,116 2,303 2,235 824 1,138
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)