Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 36,441 32,480 42,084 41,978 62,288
2. Deductions of revenue
3. Net revenues (1)-(2) 36,441 32,480 42,084 41,978 62,288
4. Cost of goods sold 34,659 31,414 39,800 40,186 60,173
5. Gross profit (3)-(4) 1,782 1,065 2,283 1,791 2,114
6. Revenue of financial operations 327 164 222 879 648
7. Financial expense 4 2 32 44 30
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 0
10. Enterprise administration expenses 2,768 1,363 2,298 1,864 1,353
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -662 -136 175 762 1,379
12. Other income 19,089 8,184 13,139 16,463 -1,893
13. Other expenses 5,731 47 55 20
14. Other profit (12)-(13) 13,358 8,137 13,084 16,443 -1,893
15. Total accounting profit before tax (11)+(14) 12,696 8,001 13,260 17,205 -514
16. Costs of current corporate income tax 130 2,671 3,329 3,295
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 130 2,671 3,329 3,295
19. Profit after corporate income tax (15)-(18) 12,696 7,870 10,589 13,876 -3,809
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 12,696 7,870 10,589 13,876 -3,809
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)