Unit: 1.000.000đ
  2024
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 302,082
I. Cash and cash equivalents 6,810
1. Cash 3,310
2. Cash equivalents 3,500
II. Short-term financial investments 15,200
1. Trading securities 0
2. Provision for diminution in value of trading securities 0
3. Investments holding until maturity 15,200
III. Short-term receivables 218,340
1. Short-term receivables of customers 164,347
2. Prepayments to suppliers 51,872
3. Short-term intercompany receivables 0
4. Receivables according to the progress of construction contracts 0
5. Receivables on short-term loans 0
6. Other short-term receivables 2,121
7. Provision for doubtful short-term receivables 0
IV. Inventories 54,997
1. Inventories 54,997
2. Provision for decline in value of inventories 0
V. Other current assets 6,735
1. Short-term prepaid expenses 115
2. Deductible VAT 6,620
3. Taxes and the State Receivables 0
4. Repurchasing and reselling transactions in government bonds 0
5. Other current assets 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 279,580
I. Long-term receivables 0
1. Long-term customer's receivables 0
2. Business capital in the subsidiary units 0
3. Internal long-term receivables 0
4. Receivables on long-term loans 0
5. Other long-term receivables 0
6. Provision for doubtful long-term receivables 0
II. Fixed assets 273,457
1. Tangible fixed assets 273,457
- Cost 296,688
- Accumulated depreciation -23,231
2. Fixed assets of financial leasing 0
- Cost 0
- Accumulated depreciation 0
3. Intangible fixed assets 0
- Cost 0
- Accumulated depreciation 0
III. Real Estate Investments 0
- Cost 0
- Accumulated depreciation 0
IV. Long-term assets in progress 40
1. Costs of long-term production, business in progress 0
2. Costs of construction in progress 40
IV. Long-term financial investments 0
1. Investment in subsidiaries 0
2. Investments in associated companies, joint ventures 0
3. Other investments in equity instruments 0
4. Provision for diminution in value of financial long-term investments 0
5. Investments holding until maturity 0
V. Total other long-term assets 6,083
1. Long-term prepaid expenses 6,083
2. Deferred income tax assets 0
3. Other long-term assets 0
VI. Goodwills 0
TOTAL ASSETS 581,661
CAPITAL RESOURCES
A. LIABILITIES 333,474
I. Current liabilities 216,773
1. Borrowings and short-term financial leased liabilities 189,784
2. Long-term borrowings are due to pay 0
3. Short-term payables to sellers 22,068
4. Advances from customers 341
5. Taxes and other payables to the State Budget 1,119
6. Payables to employees 1,330
7. Short-term accrued expenses 1,984
8. Short-term intercompany payables 0
9. Payables to the scheduled progress of construction contracts 0
10. Short-term unrealized Revenue 0
11. Other short-term payables 120
12. Provision for short term payables 0
13. Bonus and welfare fund 26
14. Price stabilization fund 0
15. Repurchasing and reselling transactions in government bonds 0
II. Long-term liabilities 116,701
1. Long-term payables to sellers 0
2. Long-term accrued expenses 0
3. Intercompany payables on business capital 0
4. Long-term intra-company payables 0
5. Other long-term payables 0
6. Borrowings and long-term financial leased liabilities 116,701
7. Convertible bonds 0
8. Deferred income tax payables 0
9. Provision for job loss allowance 0
10. Provision for long-term payables 0
11. Long-term unrealized revenue 0
12. Development fund of science and technology 0
B. OWNER'S EQUITY 248,188
I. ShareHolder's equity 248,188
1. Owner's investment capital 245,000
2. Share capital surplus 0
3. Bond conversion option 0
4. Other owner's capital 0
5. Treasury shares 0
6. Differences upon asset revaluation 0
7. Differences upon foreign exchange rate 0
8. Investment and development funds 0
9. Financial reserve funds 0
10. Other funds belonging to owner's equity 0
11. After tax undistributed profit 3,188
- After tax undistributed profit accumulated to the end of prior period 2,881
- Profit after tax undistributed this period 306
12. Investment capital resource for basic construction 0
13. Assistance fund for arrangement of enterprises 0
14. interest of shareholders who not control 0
II. Funding resources and other funds 0
1. Funding resources 0
2. Funding resources that form fixed assets 0
3. Retrenchment provision fund 0
TOTAL CAPITAL RESOURCES 581,661