Unit: 1.000.000đ
  2024 2025
1. Total business operating revenue 600,344 1,038,640
2. Deductions of revenue 0
3. Net revenues (1)-(2) 600,344 1,038,640
4. Cost of goods sold 573,370 993,616
5. Gross profit (3)-(4) 26,974 45,024
6. Revenue of financial operations 621 880
7. Financial expense 18,806 26,090
-In which: Loan interest expenses 18,806 26,038
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 616 609
10. Enterprise administration expenses 6,661 6,983
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,512 12,221
12. Other income 0 1,613
13. Other expenses 92 24
14. Other profit (12)-(13) -92 1,589
15. Total accounting profit before tax (11)+(14) 1,420 13,810
16. Costs of current corporate income tax 1,114 2,090
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,114 2,090
19. Profit after corporate income tax (15)-(18) 306 11,721
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 306 11,721
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)