Unit: 1.000.000đ
  Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 383,572 239,300 293,968
2. Deductions of revenue 19
3. Net revenues (1)-(2) 383,572 239,281 293,968
4. Cost of goods sold 356,466 224,637 283,412
5. Gross profit (3)-(4) 27,106 14,645 10,556
6. Revenue of financial operations 781 133 3
7. Financial expense 7,874 10,181 10,729
-In which: Loan interest expenses 7,874
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 188 1,694 1,881
10. Enterprise administration expenses 2,113 2,633 3,365
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,712 270 -5,415
12. Other income 0 0 11,768
13. Other expenses 1 0 6,405
14. Other profit (12)-(13) -1 0 5,363
15. Total accounting profit before tax (11)+(14) 17,711 270 -52
16. Costs of current corporate income tax 1,505
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,505 0
19. Profit after corporate income tax (15)-(18) 16,206 270 -52
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 16,206 270 -52
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)