Unit: 1.000.000đ
  Q4 2025 Q1 2026
1. Total business operating revenue 383,572 239,300
2. Deductions of revenue 19
3. Net revenues (1)-(2) 383,572 239,281
4. Cost of goods sold 356,466 224,637
5. Gross profit (3)-(4) 27,106 14,645
6. Revenue of financial operations 781 133
7. Financial expense 7,874 10,181
-In which: Loan interest expenses 7,874
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 188 1,694
10. Enterprise administration expenses 2,113 2,633
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,712 270
12. Other income 0 0
13. Other expenses 1 0
14. Other profit (12)-(13) -1 0
15. Total accounting profit before tax (11)+(14) 17,711 270
16. Costs of current corporate income tax 1,505
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,505 0
19. Profit after corporate income tax (15)-(18) 16,206 270
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 16,206 270
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)