|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
211,700
|
249,030
|
293,702
|
318,710
|
330,789
|
|
I. Cash and cash equivalents
|
17,043
|
20,637
|
22,083
|
15,256
|
10,732
|
|
1. Cash
|
17,043
|
11,637
|
7,083
|
15,256
|
10,732
|
|
2. Cash equivalents
|
0
|
9,000
|
15,000
|
0
|
0
|
|
II. Short-term financial investments
|
163,491
|
180,590
|
200,670
|
275,835
|
287,520
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
163,491
|
180,590
|
200,670
|
275,835
|
287,520
|
|
III. Short-term receivables
|
13,613
|
26,236
|
50,783
|
14,072
|
18,744
|
|
1. Short-term receivables of customers
|
6,614
|
18,888
|
27,444
|
9,589
|
17,227
|
|
2. Prepayments to suppliers
|
135
|
79
|
14,757
|
2,029
|
482
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
7,374
|
7,893
|
10,169
|
3,776
|
3,289
|
|
7. Provision for doubtful short-term receivables
|
-510
|
-625
|
-1,587
|
-1,322
|
-2,253
|
|
IV. Inventories
|
17,250
|
20,055
|
18,637
|
11,984
|
12,311
|
|
1. Inventories
|
17,250
|
20,055
|
18,637
|
11,984
|
12,311
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
302
|
1,512
|
1,529
|
1,563
|
1,482
|
|
1. Short-term prepaid expenses
|
281
|
1,512
|
1,509
|
1,247
|
1,441
|
|
2. Deductible VAT
|
0
|
0
|
0
|
310
|
0
|
|
3. Taxes and the State Receivables
|
20
|
0
|
20
|
6
|
41
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
278,613
|
264,594
|
263,034
|
293,956
|
296,349
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
258,378
|
250,289
|
236,491
|
241,468
|
287,211
|
|
1. Tangible fixed assets
|
258,350
|
249,986
|
236,248
|
241,196
|
287,030
|
|
- Cost
|
591,810
|
608,402
|
617,814
|
646,864
|
716,570
|
|
- Accumulated depreciation
|
-333,460
|
-358,416
|
-381,566
|
-405,668
|
-429,539
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
28
|
303
|
242
|
271
|
181
|
|
- Cost
|
464
|
767
|
767
|
857
|
857
|
|
- Accumulated depreciation
|
-436
|
-464
|
-525
|
-585
|
-676
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
9,874
|
5,433
|
18,844
|
44,702
|
1,268
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
9,874
|
5,433
|
18,844
|
44,702
|
1,268
|
|
IV. Long-term financial investments
|
7,211
|
7,211
|
7,211
|
7,211
|
7,211
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
6,911
|
6,911
|
6,911
|
6,911
|
6,911
|
|
3. Other investments in equity instruments
|
300
|
300
|
300
|
300
|
300
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
3,151
|
1,661
|
489
|
576
|
659
|
|
1. Long-term prepaid expenses
|
3,151
|
1,661
|
489
|
576
|
659
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
490,312
|
513,625
|
556,736
|
612,666
|
627,138
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
96,750
|
95,675
|
96,534
|
136,000
|
133,441
|
|
I. Current liabilities
|
48,282
|
52,335
|
60,496
|
77,689
|
81,589
|
|
1. Borrowings and short-term financial leased liabilities
|
5,307
|
5,307
|
5,307
|
10,307
|
10,307
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
4,581
|
6,223
|
2,871
|
8,754
|
8,529
|
|
4. Advances from customers
|
142
|
142
|
202
|
117
|
157
|
|
5. Taxes and other payables to the State Budget
|
1,397
|
2,364
|
4,184
|
13,624
|
9,107
|
|
6. Payables to employees
|
12,387
|
9,603
|
15,231
|
9,242
|
19,997
|
|
7. Short-term accrued expenses
|
348
|
789
|
695
|
815
|
877
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,758
|
2,146
|
3,326
|
3,244
|
2,833
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
22,362
|
25,761
|
28,680
|
31,586
|
29,781
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
48,468
|
43,341
|
36,038
|
58,311
|
51,852
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
15
|
265
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
29,191
|
23,884
|
20,311
|
47,010
|
43,079
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
19,261
|
19,192
|
15,726
|
11,301
|
8,773
|
|
B. OWNER'S EQUITY
|
393,562
|
417,949
|
460,202
|
476,666
|
493,697
|
|
I. ShareHolder's equity
|
392,239
|
417,949
|
460,202
|
476,666
|
493,697
|
|
1. Owner's investment capital
|
289,000
|
289,000
|
289,000
|
289,000
|
289,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
28,124
|
65,639
|
89,916
|
111,846
|
125,583
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
75,115
|
63,310
|
81,286
|
75,821
|
79,114
|
|
- After tax undistributed profit accumulated to the end of prior period
|
36,759
|
35,289
|
34,410
|
34,411
|
34,405
|
|
- Profit after tax undistributed this period
|
38,356
|
28,022
|
46,876
|
41,410
|
44,709
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
1,323
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
1,323
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
490,312
|
513,625
|
556,736
|
612,666
|
627,138
|