Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 338,802 347,672 330,789 338,630 371,110
I. Cash and cash equivalents 23,901 49,109 10,732 12,624 87,340
1. Cash 23,901 49,109 10,732 12,624 39,010
2. Cash equivalents 0 0 0 0 48,330
II. Short-term financial investments 288,659 270,539 287,520 298,760 251,280
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 288,659 270,539 287,520 298,760 251,280
III. Short-term receivables 12,944 13,881 18,744 13,980 18,718
1. Short-term receivables of customers 10,128 11,162 17,227 12,588 12,759
2. Prepayments to suppliers 244 644 482 985 1,140
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 3,895 3,398 3,289 2,657 7,068
7. Provision for doubtful short-term receivables -1,322 -1,322 -2,253 -2,251 -2,251
IV. Inventories 12,106 13,257 12,311 12,040 12,158
1. Inventories 12,106 13,257 12,311 12,040 12,158
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 1,191 887 1,482 1,226 1,615
1. Short-term prepaid expenses 1,171 866 1,441 1,185 1,615
2. Deductible VAT 0 0 0 0 0
3. Taxes and the State Receivables 20 20 41 41 0
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 302,423 300,834 296,349 291,745 290,885
I. Long-term receivables 0 0 0 0 0
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 0 0 0 0 0
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 241,453 238,486 287,211 282,398 280,131
1. Tangible fixed assets 241,226 238,283 287,030 282,240 279,995
- Cost 657,581 660,614 716,570 718,992 723,927
- Accumulated depreciation -416,354 -422,331 -429,539 -436,752 -443,932
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 226 204 181 158 136
- Cost 857 857 857 857 857
- Accumulated depreciation -631 -653 -676 -699 -721
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 53,099 54,543 1,268 1,586 3,009
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 53,099 54,543 1,268 1,586 3,009
IV. Long-term financial investments 7,211 7,211 7,211 7,211 7,211
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 6,911 6,911 6,911 6,911 6,911
3. Other investments in equity instruments 300 300 300 300 300
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 660 594 659 550 533
1. Long-term prepaid expenses 660 594 659 550 533
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 641,225 648,506 627,138 630,375 661,995
CAPITAL RESOURCES
A. LIABILITIES 137,231 133,085 133,441 117,969 122,080
I. Current liabilities 77,697 73,550 81,589 66,117 75,381
1. Borrowings and short-term financial leased liabilities 10,307 7,654 10,307 7,654 10,307
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 10,966 11,124 8,529 7,697 8,604
4. Advances from customers 436 414 157 46 235
5. Taxes and other payables to the State Budget 5,141 3,953 9,107 6,256 8,960
6. Payables to employees 9,777 12,294 19,997 6,576 10,702
7. Short-term accrued expenses 852 738 877 740 760
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 2,563 4,491 2,833 4,639 4,097
12. Provision for short term payables 8,742 12,897 0 4,844 8,826
13. Bonus and welfare fund 28,912 19,986 29,781 27,666 22,890
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 59,534 59,534 51,852 51,852 46,698
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 48,233 48,233 43,079 43,079 37,926
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 11,301 11,301 8,773 8,773 8,773
B. OWNER'S EQUITY 503,994 515,422 493,697 512,405 539,915
I. ShareHolder's equity 503,994 515,422 493,697 512,405 539,915
1. Owner's investment capital 289,000 289,000 289,000 289,000 289,000
2. Share capital surplus 0 0 0 0 0
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 111,846 111,846 125,583 125,638 125,638
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 103,148 114,576 79,114 97,767 125,277
- After tax undistributed profit accumulated to the end of prior period 75,819 75,819 34,405 79,302 79,302
- Profit after tax undistributed this period 27,329 38,757 44,709 18,466 45,975
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 641,225 648,506 627,138 630,375 661,995