|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
347,672
|
330,789
|
338,630
|
371,108
|
362,613
|
|
I. Cash and cash equivalents
|
49,109
|
10,732
|
12,624
|
87,447
|
84,280
|
|
1. Cash
|
49,109
|
10,732
|
12,624
|
39,010
|
41,760
|
|
2. Cash equivalents
|
0
|
0
|
0
|
48,437
|
42,520
|
|
II. Short-term financial investments
|
270,539
|
287,520
|
298,760
|
257,146
|
250,081
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
270,539
|
287,520
|
298,760
|
257,146
|
250,081
|
|
III. Short-term receivables
|
13,881
|
18,744
|
13,980
|
12,745
|
13,002
|
|
1. Short-term receivables of customers
|
11,162
|
17,227
|
12,588
|
12,759
|
11,484
|
|
2. Prepayments to suppliers
|
644
|
482
|
985
|
1,140
|
2,851
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
3,398
|
3,289
|
2,657
|
1,095
|
919
|
|
7. Provision for doubtful short-term receivables
|
-1,322
|
-2,253
|
-2,251
|
-2,251
|
-2,251
|
|
IV. Inventories
|
13,257
|
12,311
|
12,040
|
12,156
|
14,337
|
|
1. Inventories
|
13,257
|
12,311
|
12,040
|
12,156
|
14,337
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
887
|
1,482
|
1,226
|
1,615
|
913
|
|
1. Short-term prepaid expenses
|
866
|
1,441
|
1,185
|
1,615
|
913
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
20
|
41
|
41
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
300,834
|
296,349
|
291,745
|
290,885
|
287,008
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
238,486
|
287,211
|
282,398
|
280,131
|
275,697
|
|
1. Tangible fixed assets
|
238,283
|
287,030
|
282,240
|
279,995
|
275,584
|
|
- Cost
|
660,614
|
716,570
|
718,992
|
723,927
|
725,798
|
|
- Accumulated depreciation
|
-422,331
|
-429,539
|
-436,752
|
-443,932
|
-450,215
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
204
|
181
|
158
|
136
|
113
|
|
- Cost
|
857
|
857
|
857
|
857
|
857
|
|
- Accumulated depreciation
|
-653
|
-676
|
-699
|
-721
|
-744
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
54,543
|
1,268
|
1,586
|
3,009
|
3,534
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
54,543
|
1,268
|
1,586
|
3,009
|
3,534
|
|
IV. Long-term financial investments
|
7,211
|
7,211
|
7,211
|
7,211
|
7,211
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
6,911
|
6,911
|
6,911
|
6,911
|
6,911
|
|
3. Other investments in equity instruments
|
300
|
300
|
300
|
300
|
300
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
594
|
659
|
550
|
533
|
566
|
|
1. Long-term prepaid expenses
|
594
|
659
|
550
|
533
|
566
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
648,506
|
627,138
|
630,375
|
661,993
|
649,620
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
133,085
|
133,441
|
117,969
|
190,029
|
159,301
|
|
I. Current liabilities
|
73,550
|
81,589
|
66,117
|
143,330
|
112,603
|
|
1. Borrowings and short-term financial leased liabilities
|
7,654
|
10,307
|
7,654
|
10,307
|
7,654
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
11,124
|
8,529
|
7,697
|
8,604
|
8,551
|
|
4. Advances from customers
|
414
|
157
|
46
|
235
|
283
|
|
5. Taxes and other payables to the State Budget
|
3,953
|
9,107
|
6,256
|
10,034
|
6,677
|
|
6. Payables to employees
|
12,294
|
19,997
|
6,576
|
10,702
|
16,045
|
|
7. Short-term accrued expenses
|
738
|
877
|
740
|
760
|
641
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
4,491
|
2,833
|
4,639
|
76,347
|
50,453
|
|
12. Provision for short term payables
|
12,897
|
0
|
4,844
|
3,450
|
4,990
|
|
13. Bonus and welfare fund
|
19,986
|
29,781
|
27,666
|
22,890
|
17,308
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
59,534
|
51,852
|
51,852
|
46,698
|
46,698
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
48,233
|
43,079
|
43,079
|
37,926
|
37,926
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
11,301
|
8,773
|
8,773
|
8,773
|
8,773
|
|
B. OWNER'S EQUITY
|
515,422
|
493,697
|
512,405
|
471,964
|
490,319
|
|
I. ShareHolder's equity
|
515,422
|
493,697
|
512,405
|
471,964
|
490,319
|
|
1. Owner's investment capital
|
289,000
|
289,000
|
289,000
|
289,000
|
289,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
111,846
|
125,583
|
125,638
|
125,638
|
125,638
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
114,576
|
79,114
|
97,767
|
57,326
|
75,681
|
|
- After tax undistributed profit accumulated to the end of prior period
|
75,819
|
34,405
|
79,302
|
7,052
|
7,052
|
|
- Profit after tax undistributed this period
|
38,757
|
44,709
|
18,466
|
50,274
|
68,629
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
648,506
|
627,138
|
630,375
|
661,993
|
649,620
|