Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 54,996 43,814 52,717 48,061 54,538
2. Deductions of revenue 62
3. Net revenues (1)-(2) 54,934 43,814 52,717 48,061 54,538
4. Cost of goods sold 19,805 15,175 18,373 16,936 18,003
5. Gross profit (3)-(4) 35,129 28,639 34,344 31,125 36,534
6. Revenue of financial operations 5,839 1,372 7,573 1,692 9,180
7. Financial expense 14 14 259 764 749
-In which: Loan interest expenses 14 14 259 764 749
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 31 9,925 12,403 11,910 -1,112
10. Enterprise administration expenses 7,282 5,101 10,255 6,378 11,647
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33,641 14,972 19,000 13,764 34,432
12. Other income 7,121 349 317 428 2,869
13. Other expenses 321 220 461 254 285
14. Other profit (12)-(13) 6,800 129 -145 175 2,584
15. Total accounting profit before tax (11)+(14) 40,441 15,101 18,855 13,939 37,015
16. Costs of current corporate income tax 12,296 2,938 3,549 2,511 7,087
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 12,296 2,938 3,549 2,511 7,087
19. Profit after corporate income tax (15)-(18) 28,145 12,163 15,306 11,428 29,929
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 28,145 12,163 15,306 11,428 29,929
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)