Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 43,396 49,503 47,362 54,996 43,814
2. Deductions of revenue 62
3. Net revenues (1)-(2) 43,396 49,503 47,362 54,934 43,814
4. Cost of goods sold 16,042 17,383 16,996 19,805 15,175
5. Gross profit (3)-(4) 27,354 32,120 30,366 35,129 28,639
6. Revenue of financial operations 2,122 6,126 2,147 5,839 1,372
7. Financial expense 18 16 16 14 14
-In which: Loan interest expenses 18 16 16 14 14
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 11,128 12,128 10,738 31 9,925
10. Enterprise administration expenses 5,088 6,285 6,263 7,282 5,101
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,242 19,817 15,495 33,641 14,972
12. Other income 263 349 291 7,121 349
13. Other expenses 200 229 324 321 220
14. Other profit (12)-(13) 63 121 -33 6,800 129
15. Total accounting profit before tax (11)+(14) 13,306 19,938 15,463 40,441 15,101
16. Costs of current corporate income tax 853 1,972 926 12,296 2,938
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 853 1,972 926 12,296 2,938
19. Profit after corporate income tax (15)-(18) 12,453 17,965 14,537 28,145 12,163
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 12,453 17,965 14,537 28,145 12,163
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)