Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 52,995 43,396 49,503 47,362 54,996
2. Deductions of revenue 62
3. Net revenues (1)-(2) 52,995 43,396 49,503 47,362 54,934
4. Cost of goods sold 17,083 16,042 17,383 16,996 19,805
5. Gross profit (3)-(4) 35,912 27,354 32,120 30,366 35,129
6. Revenue of financial operations 9,471 2,122 6,126 2,147 5,839
7. Financial expense 18 18 16 16 14
-In which: Loan interest expenses 18 18 16 16 14
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,426 11,128 12,128 10,738 31
10. Enterprise administration expenses 9,235 5,088 6,285 6,263 7,282
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,702 13,242 19,817 15,495 33,641
12. Other income 6,412 263 349 291 7,121
13. Other expenses 370 200 229 324 321
14. Other profit (12)-(13) 6,043 63 121 -33 6,800
15. Total accounting profit before tax (11)+(14) 40,745 13,306 19,938 15,463 40,441
16. Costs of current corporate income tax 3,030 853 1,972 926 12,296
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,030 853 1,972 926 12,296
19. Profit after corporate income tax (15)-(18) 37,714 12,453 17,965 14,537 28,145
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 37,714 12,453 17,965 14,537 28,145
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)