Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 48,061 54,538 58,390 63,280 59,187
2. Deductions of revenue 7
3. Net revenues (1)-(2) 48,061 54,538 58,390 63,274 59,187
4. Cost of goods sold 16,936 18,003 19,381 20,520 18,649
5. Gross profit (3)-(4) 31,125 36,534 39,010 42,754 40,539
6. Revenue of financial operations 1,692 9,180 1,596 11,758 2,924
7. Financial expense 764 749 702 696 672
-In which: Loan interest expenses 764 749 702 696 672
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 11,910 -1,112 10,517 12,812 12,273
10. Enterprise administration expenses 6,378 11,647 6,758 7,033 7,501
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,764 34,432 22,629 33,970 23,017
12. Other income 428 2,869 489 503 523
13. Other expenses 254 285 389 426 858
14. Other profit (12)-(13) 175 2,584 100 77 -334
15. Total accounting profit before tax (11)+(14) 13,939 37,015 22,728 34,047 22,683
16. Costs of current corporate income tax 2,511 7,087 4,263 6,537 4,328
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,511 7,087 4,263 6,537 4,328
19. Profit after corporate income tax (15)-(18) 11,428 29,929 18,466 27,510 18,355
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 11,428 29,929 18,466 27,510 18,355
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0