Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 43,814 52,717 48,061 54,538 58,390
2. Deductions of revenue
3. Net revenues (1)-(2) 43,814 52,717 48,061 54,538 58,390
4. Cost of goods sold 15,175 18,373 16,936 18,003 19,381
5. Gross profit (3)-(4) 28,639 34,344 31,125 36,534 39,010
6. Revenue of financial operations 1,372 7,573 1,692 9,180 1,596
7. Financial expense 14 259 764 749 702
-In which: Loan interest expenses 14 259 764 749 702
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 9,925 12,403 11,910 -1,112 10,517
10. Enterprise administration expenses 5,101 10,255 6,378 11,647 6,758
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,972 19,000 13,764 34,432 22,629
12. Other income 349 317 428 2,869 489
13. Other expenses 220 461 254 285 389
14. Other profit (12)-(13) 129 -145 175 2,584 100
15. Total accounting profit before tax (11)+(14) 15,101 18,855 13,939 37,015 22,728
16. Costs of current corporate income tax 2,938 3,549 2,511 7,087 4,263
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,938 3,549 2,511 7,087 4,263
19. Profit after corporate income tax (15)-(18) 12,163 15,306 11,428 29,929 18,466
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 12,163 15,306 11,428 29,929 18,466
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0