Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 369,889 115,776 231,801 144,558 324,841
2. Deductions of revenue 0
3. Net revenues (1)-(2) 369,889 115,776 231,801 144,558 324,841
4. Cost of goods sold 347,924 95,240 213,983 125,893 310,382
5. Gross profit (3)-(4) 21,965 20,535 17,818 18,664 14,459
6. Revenue of financial operations 1,340 785 1,005 613 671
7. Financial expense 10,460 10,265 10,121 10,228 9,305
-In which: Loan interest expenses 10,460 10,265 10,121 10,228
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 10,340 10,432 11,048 9,075 7,776
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,504 624 -2,347 -25 -1,950
12. Other income 659 5,326 2,713 3,264
13. Other expenses 800 0 148 4 293
14. Other profit (12)-(13) -141 0 5,178 2,709 2,972
15. Total accounting profit before tax (11)+(14) 2,363 624 2,831 2,684 1,022
16. Costs of current corporate income tax 2,454 98 2,468 1,407 597
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,454 98 2,468 1,407 597
19. Profit after corporate income tax (15)-(18) -90 526 363 1,277 425
20. Interest after tax of shareholders who not control 0 155 0 1 0
21. Profit after tax of parent company shareholders (19)-(20) -90 371 363 1,276 425
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)