Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 115,776 231,801 144,558 324,841 105,717
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 115,776 231,801 144,558 324,841 105,717
4. Cost of goods sold 95,240 213,983 125,893 310,382 86,621
5. Gross profit (3)-(4) 20,535 17,818 18,664 14,459 19,096
6. Revenue of financial operations 785 1,005 613 671 834
7. Financial expense 10,265 10,121 10,228 9,305 8,666
-In which: Loan interest expenses 10,265 10,121 10,228 8,666
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 10,432 11,048 9,075 7,776 11,962
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 624 -2,347 -25 -1,950 -698
12. Other income 5,326 2,713 3,264 916
13. Other expenses 0 148 4 293 0
14. Other profit (12)-(13) 0 5,178 2,709 2,972 916
15. Total accounting profit before tax (11)+(14) 624 2,831 2,684 1,022 217
16. Costs of current corporate income tax 98 2,468 1,407 597 55
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 98 2,468 1,407 597 55
19. Profit after corporate income tax (15)-(18) 526 363 1,277 425 163
20. Interest after tax of shareholders who not control 155 0 1 0 0
21. Profit after tax of parent company shareholders (19)-(20) 371 363 1,276 425 163
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)