Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 272,402 369,889 115,776 231,801 144,558
2. Deductions of revenue 0
3. Net revenues (1)-(2) 272,402 369,889 115,776 231,801 144,558
4. Cost of goods sold 254,057 347,924 95,240 213,983 125,893
5. Gross profit (3)-(4) 18,345 21,965 20,535 17,818 18,664
6. Revenue of financial operations 1,047 1,340 785 1,005 613
7. Financial expense 10,165 10,460 10,265 10,121 10,228
-In which: Loan interest expenses 10,416 10,460 10,265 10,121 10,228
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 8,387 10,340 10,432 11,048 9,075
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 841 2,504 624 -2,347 -25
12. Other income 2,409 659 5,326 2,713
13. Other expenses 8 800 0 148 4
14. Other profit (12)-(13) 2,400 -141 0 5,178 2,709
15. Total accounting profit before tax (11)+(14) 3,241 2,363 624 2,831 2,684
16. Costs of current corporate income tax 557 2,454 98 2,468 1,407
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 557 2,454 98 2,468 1,407
19. Profit after corporate income tax (15)-(18) 2,683 -90 526 363 1,277
20. Interest after tax of shareholders who not control 0 0 155 0 1
21. Profit after tax of parent company shareholders (19)-(20) 2,683 -90 371 363 1,276
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)