Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 274,921 272,402 369,889 115,776 231,801
2. Deductions of revenue 0
3. Net revenues (1)-(2) 274,921 272,402 369,889 115,776 231,801
4. Cost of goods sold 255,490 254,057 347,924 95,240 213,983
5. Gross profit (3)-(4) 19,431 18,345 21,965 20,535 17,818
6. Revenue of financial operations 1,071 1,047 1,340 785 1,005
7. Financial expense 10,721 10,165 10,460 10,265 10,121
-In which: Loan interest expenses 10,554 10,416 10,460 10,265 10,121
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 9,368 8,387 10,340 10,432 11,048
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 413 841 2,504 624 -2,347
12. Other income 2,649 2,409 659 5,326
13. Other expenses 794 8 800 0 148
14. Other profit (12)-(13) 1,855 2,400 -141 0 5,178
15. Total accounting profit before tax (11)+(14) 2,268 3,241 2,363 624 2,831
16. Costs of current corporate income tax 2,141 557 2,454 98 2,468
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,141 557 2,454 98 2,468
19. Profit after corporate income tax (15)-(18) 127 2,683 -90 526 363
20. Interest after tax of shareholders who not control 0 0 0 155 0
21. Profit after tax of parent company shareholders (19)-(20) 127 2,683 -90 371 363
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)