Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 231,801 144,558 324,841 105,717 74,075
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 231,801 144,558 324,841 105,717 74,075
4. Cost of goods sold 213,983 125,893 310,382 86,621 98,502
5. Gross profit (3)-(4) 17,818 18,664 14,459 19,096 -24,428
6. Revenue of financial operations 1,005 613 671 834 569
7. Financial expense 10,121 10,228 9,305 8,666 9,033
-In which: Loan interest expenses 10,121 10,228 8,666 9,033
8. Profit or loss from joint ventures, associated companies 0 0 2,937
9. Cost of sales 0 0 0
10. Enterprise administration expenses 11,048 9,075 7,776 11,962 9,487
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,347 -25 -1,950 -698 -39,442
12. Other income 5,326 2,713 3,264 916 16,646
13. Other expenses 148 4 293 0 202
14. Other profit (12)-(13) 5,178 2,709 2,972 916 16,444
15. Total accounting profit before tax (11)+(14) 2,831 2,684 1,022 217 -22,998
16. Costs of current corporate income tax 2,468 1,407 597 55 -55
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 2,468 1,407 597 55 -55
19. Profit after corporate income tax (15)-(18) 363 1,277 425 163 -22,943
20. Interest after tax of shareholders who not control 0 1 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 363 1,276 425 163 -22,943
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)