|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
159,030
|
148,355
|
145,014
|
153,207
|
155,346
|
|
I. Cash and cash equivalents
|
46,445
|
71,802
|
34,839
|
33,002
|
45,122
|
|
1. Cash
|
27,305
|
18,042
|
10,539
|
20,802
|
34,622
|
|
2. Cash equivalents
|
19,140
|
53,760
|
24,300
|
12,200
|
10,500
|
|
II. Short-term financial investments
|
50,012
|
21,510
|
46,110
|
50,412
|
42,353
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
50,012
|
21,510
|
46,110
|
50,412
|
42,353
|
|
III. Short-term receivables
|
54,217
|
51,462
|
56,079
|
64,154
|
58,979
|
|
1. Short-term receivables of customers
|
55,480
|
58,610
|
61,961
|
70,641
|
63,996
|
|
2. Prepayments to suppliers
|
3,848
|
3,884
|
3,849
|
3,344
|
3,373
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,965
|
3,581
|
-14,561
|
4,623
|
5,843
|
|
7. Provision for doubtful short-term receivables
|
-8,076
|
-14,613
|
4,830
|
-14,453
|
-14,234
|
|
IV. Inventories
|
5,425
|
1,947
|
3,645
|
1,995
|
4,390
|
|
1. Inventories
|
5,425
|
1,947
|
3,645
|
1,995
|
4,390
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
2,931
|
1,635
|
4,341
|
3,644
|
4,501
|
|
1. Short-term prepaid expenses
|
2,215
|
1,093
|
3,272
|
3,271
|
4,193
|
|
2. Deductible VAT
|
707
|
539
|
1,069
|
373
|
308
|
|
3. Taxes and the State Receivables
|
8
|
3
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
106,995
|
105,547
|
117,712
|
116,967
|
116,202
|
|
I. Long-term receivables
|
25,992
|
24,747
|
24,747
|
24,653
|
24,653
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
25,992
|
24,747
|
24,653
|
24,653
|
24,653
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
93
|
0
|
0
|
|
II. Fixed assets
|
12,509
|
12,093
|
23,880
|
23,367
|
22,739
|
|
1. Tangible fixed assets
|
10,225
|
9,841
|
21,659
|
21,177
|
20,580
|
|
- Cost
|
117,107
|
117,107
|
129,369
|
129,448
|
129,448
|
|
- Accumulated depreciation
|
-106,882
|
-107,267
|
-107,710
|
-108,271
|
-108,868
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
2,283
|
2,252
|
2,221
|
2,190
|
2,158
|
|
- Cost
|
3,200
|
3,200
|
3,200
|
3,200
|
3,200
|
|
- Accumulated depreciation
|
-917
|
-948
|
-979
|
-1,010
|
-1,042
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
51,698
|
51,474
|
49,942
|
49,947
|
50,034
|
|
1. Costs of long-term production, business in progress
|
175
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
51,523
|
51,474
|
49,942
|
49,947
|
50,034
|
|
IV. Long-term financial investments
|
11,713
|
11,713
|
11,713
|
11,713
|
11,713
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
33,594
|
33,594
|
33,594
|
33,594
|
33,594
|
|
4. Provision for diminution in value of financial long-term investments
|
-21,881
|
-21,881
|
-21,881
|
-21,881
|
-21,881
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
5,083
|
5,520
|
7,429
|
7,287
|
7,063
|
|
1. Long-term prepaid expenses
|
5,083
|
4,914
|
4,671
|
4,529
|
4,305
|
|
2. Deferred income tax assets
|
0
|
606
|
2,758
|
2,758
|
2,758
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
266,025
|
253,902
|
262,725
|
270,174
|
271,548
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
111,421
|
99,344
|
102,869
|
114,509
|
112,615
|
|
I. Current liabilities
|
46,836
|
34,682
|
37,929
|
49,474
|
47,259
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
13,292
|
16,927
|
18,596
|
21,397
|
15,326
|
|
4. Advances from customers
|
28
|
0
|
0
|
10
|
72
|
|
5. Taxes and other payables to the State Budget
|
13,469
|
3,818
|
4,263
|
5,651
|
11,225
|
|
6. Payables to employees
|
6,038
|
5,716
|
4,400
|
6,578
|
8,394
|
|
7. Short-term accrued expenses
|
2,002
|
2,769
|
1,805
|
2,241
|
2,168
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
5,711
|
2,603
|
5,975
|
2,482
|
5,784
|
|
11. Other short-term payables
|
4,420
|
1,697
|
2,525
|
8,455
|
2,786
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,875
|
1,152
|
364
|
2,659
|
1,504
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
64,586
|
64,662
|
64,940
|
65,035
|
65,356
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
64,586
|
64,662
|
64,940
|
65,035
|
65,356
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
154,604
|
154,559
|
159,857
|
155,666
|
158,933
|
|
I. ShareHolder's equity
|
154,604
|
154,559
|
159,857
|
155,666
|
158,933
|
|
1. Owner's investment capital
|
90,000
|
90,000
|
90,000
|
90,000
|
90,000
|
|
2. Share capital surplus
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
30,884
|
30,884
|
30,884
|
34,987
|
34,987
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
13,720
|
13,674
|
18,972
|
10,679
|
13,947
|
|
- After tax undistributed profit accumulated to the end of prior period
|
26
|
26
|
13,674
|
0
|
0
|
|
- Profit after tax undistributed this period
|
13,694
|
13,649
|
5,298
|
10,679
|
13,947
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
266,025
|
253,902
|
262,725
|
270,174
|
271,548
|