Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 48,080 56,825 53,095 56,992 64,383
2. Deductions of revenue 11 206 173 773
3. Net revenues (1)-(2) 48,069 56,619 52,922 56,219 64,383
4. Cost of goods sold 42,043 49,559 44,499 50,403 56,418
5. Gross profit (3)-(4) 6,025 7,059 8,423 5,816 7,965
6. Revenue of financial operations 631 746 484 6,818 772
7. Financial expense 81 -55 25 136 88
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 564 17 83 122 280
10. Enterprise administration expenses 3,985 3,774 3,991 7,512 4,450
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,027 4,069 4,808 4,863 3,920
12. Other income 2,572 677 85 695 67
13. Other expenses 11 14 2 610 1
14. Other profit (12)-(13) 2,561 663 83 85 66
15. Total accounting profit before tax (11)+(14) 4,588 4,732 4,891 4,948 3,986
16. Costs of current corporate income tax 918 895 978 993 797
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 918 895 978 993 797
19. Profit after corporate income tax (15)-(18) 3,671 3,837 3,913 3,955 3,189
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,671 3,837 3,913 3,955 3,189
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)