Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 64,383 73,740 84,050 86,215 82,391
2. Deductions of revenue 85 1,303
3. Net revenues (1)-(2) 64,383 73,655 82,747 86,215 82,391
4. Cost of goods sold 56,418 64,136 71,985 76,063 74,312
5. Gross profit (3)-(4) 7,965 9,519 10,763 10,152 8,079
6. Revenue of financial operations 772 851 794 861 805
7. Financial expense 88 185 256 351 197
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 280 153 278 263 117
10. Enterprise administration expenses 4,450 4,579 5,110 11,667 4,996
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,920 5,453 5,912 -1,268 3,574
12. Other income 67 36 1,768 1,269 3,533
13. Other expenses 1 10 22 20 484
14. Other profit (12)-(13) 66 26 1,746 1,249 3,049
15. Total accounting profit before tax (11)+(14) 3,986 5,479 7,658 -19 6,623
16. Costs of current corporate income tax 797 1,094 1,537 633 1,325
17. Costs of deferred corporate income tax 0 -606
18. Costs of corporate income tax (16)+(17) 797 1,094 1,537 27 1,325
19. Profit after corporate income tax (15)-(18) 3,189 4,385 6,121 -46 5,298
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,189 4,385 6,121 -46 5,298
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0