Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 56,992 64,383 73,740 84,050 86,215
2. Deductions of revenue 773 85 1,303
3. Net revenues (1)-(2) 56,219 64,383 73,655 82,747 86,215
4. Cost of goods sold 50,403 56,418 64,136 71,985 76,063
5. Gross profit (3)-(4) 5,816 7,965 9,519 10,763 10,152
6. Revenue of financial operations 6,818 772 851 794 861
7. Financial expense 136 88 185 256 351
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 122 280 153 278 263
10. Enterprise administration expenses 7,512 4,450 4,579 5,110 11,667
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,863 3,920 5,453 5,912 -1,268
12. Other income 695 67 36 1,768 1,269
13. Other expenses 610 1 10 22 20
14. Other profit (12)-(13) 85 66 26 1,746 1,249
15. Total accounting profit before tax (11)+(14) 4,948 3,986 5,479 7,658 -19
16. Costs of current corporate income tax 993 797 1,094 1,537 633
17. Costs of deferred corporate income tax 0 -606
18. Costs of corporate income tax (16)+(17) 993 797 1,094 1,537 27
19. Profit after corporate income tax (15)-(18) 3,955 3,189 4,385 6,121 -46
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,955 3,189 4,385 6,121 -46
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)