Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 84,050 86,215 82,391 98,595 98,887
2. Deductions of revenue 1,303 419 19
3. Net revenues (1)-(2) 82,747 86,215 82,391 98,176 98,869
4. Cost of goods sold 71,985 76,063 74,312 87,314 90,445
5. Gross profit (3)-(4) 10,763 10,152 8,079 10,862 8,424
6. Revenue of financial operations 794 861 805 1,005 1,107
7. Financial expense 256 351 197 129 242
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 278 263 117 96 397
10. Enterprise administration expenses 5,110 11,667 4,996 4,569 4,764
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,912 -1,268 3,574 7,073 4,127
12. Other income 1,768 1,269 3,533 39 2
13. Other expenses 22 20 484 269 42
14. Other profit (12)-(13) 1,746 1,249 3,049 -230 -40
15. Total accounting profit before tax (11)+(14) 7,658 -19 6,623 6,843 4,087
16. Costs of current corporate income tax 1,537 633 1,325 1,461 819
17. Costs of deferred corporate income tax -606
18. Costs of corporate income tax (16)+(17) 1,537 27 1,325 1,461 819
19. Profit after corporate income tax (15)-(18) 6,121 -46 5,298 5,381 3,268
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 6,121 -46 5,298 5,381 3,268
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0