Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 53,095 56,992 64,383 73,740 84,050
2. Deductions of revenue 173 773 85 1,303
3. Net revenues (1)-(2) 52,922 56,219 64,383 73,655 82,747
4. Cost of goods sold 44,499 50,403 56,418 64,136 71,985
5. Gross profit (3)-(4) 8,423 5,816 7,965 9,519 10,763
6. Revenue of financial operations 484 6,818 772 851 794
7. Financial expense 25 136 88 185 256
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 83 122 280 153 278
10. Enterprise administration expenses 3,991 7,512 4,450 4,579 5,110
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,808 4,863 3,920 5,453 5,912
12. Other income 85 695 67 36 1,768
13. Other expenses 2 610 1 10 22
14. Other profit (12)-(13) 83 85 66 26 1,746
15. Total accounting profit before tax (11)+(14) 4,891 4,948 3,986 5,479 7,658
16. Costs of current corporate income tax 978 993 797 1,094 1,537
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 978 993 797 1,094 1,537
19. Profit after corporate income tax (15)-(18) 3,913 3,955 3,189 4,385 6,121
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,913 3,955 3,189 4,385 6,121
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)