ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
125,222
|
353,945
|
464,283
|
385,975
|
360,797
|
I. Cash and cash equivalents
|
21,936
|
178,500
|
241,233
|
225,987
|
138,607
|
1. Cash
|
21,936
|
158,500
|
240,683
|
209,287
|
136,268
|
2. Cash equivalents
|
0
|
20,000
|
550
|
16,700
|
2,339
|
II. Short-term financial investments
|
0
|
40,000
|
122,555
|
60,000
|
133,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
40,000
|
122,555
|
60,000
|
133,000
|
III. Short-term receivables
|
54,707
|
60,897
|
20,597
|
47,602
|
19,062
|
1. Short-term receivables of customers
|
45,712
|
30,233
|
16,159
|
31,159
|
11,074
|
2. Prepayments to suppliers
|
2,945
|
1,191
|
2,094
|
11,504
|
1,861
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
16,720
|
40,164
|
15,806
|
14,446
|
15,629
|
7. Provision for doubtful short-term receivables
|
-10,670
|
-10,692
|
-13,461
|
-9,507
|
-9,502
|
IV. Inventories
|
36,243
|
43,487
|
58,250
|
32,106
|
39,930
|
1. Inventories
|
36,243
|
43,487
|
58,250
|
32,106
|
39,930
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
12,336
|
31,061
|
21,648
|
20,280
|
30,198
|
1. Short-term prepaid expenses
|
1,302
|
2,570
|
2,578
|
3,024
|
2,262
|
2. Deductible VAT
|
2,660
|
22,828
|
16,102
|
14,726
|
26,375
|
3. Taxes and the State Receivables
|
8,374
|
5,663
|
2,968
|
2,530
|
1,562
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
415,418
|
359,955
|
270,704
|
231,976
|
448,060
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
382,976
|
306,510
|
224,179
|
141,315
|
416,473
|
1. Tangible fixed assets
|
382,814
|
306,121
|
223,972
|
141,263
|
416,473
|
- Cost
|
1,383,190
|
1,392,408
|
1,323,218
|
1,326,965
|
1,211,733
|
- Accumulated depreciation
|
-1,000,377
|
-1,086,287
|
-1,099,246
|
-1,185,701
|
-795,260
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
163
|
389
|
207
|
51
|
0
|
- Cost
|
428
|
665
|
665
|
665
|
665
|
- Accumulated depreciation
|
-265
|
-276
|
-458
|
-613
|
-665
|
III. Real Estate Investments
|
6,299
|
5,425
|
4,239
|
3,433
|
2,640
|
- Cost
|
24,551
|
24,551
|
23,700
|
23,700
|
23,700
|
- Accumulated depreciation
|
-18,252
|
-19,126
|
-19,461
|
-20,267
|
-21,060
|
IV. Long-term assets in progress
|
820
|
1,030
|
3,439
|
49,739
|
1,224
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
820
|
1,030
|
3,439
|
49,739
|
1,224
|
IV. Long-term financial investments
|
4,337
|
122
|
95
|
88
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
5,998
|
537
|
537
|
537
|
1
|
4. Provision for diminution in value of financial long-term investments
|
-1,662
|
-416
|
-443
|
-449
|
-1
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
20,986
|
46,869
|
38,752
|
37,402
|
27,722
|
1. Long-term prepaid expenses
|
20,986
|
46,869
|
37,862
|
37,402
|
27,722
|
2. Deferred income tax assets
|
0
|
0
|
890
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
540,640
|
713,900
|
734,987
|
617,951
|
808,857
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
476,181
|
471,617
|
241,077
|
101,288
|
231,695
|
I. Current liabilities
|
270,399
|
380,546
|
228,755
|
101,083
|
105,057
|
1. Borrowings and short-term financial leased liabilities
|
175,849
|
130,768
|
23,697
|
0
|
20,905
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
31,498
|
26,121
|
36,960
|
15,774
|
27,605
|
4. Advances from customers
|
0
|
111
|
604
|
2,000
|
0
|
5. Taxes and other payables to the State Budget
|
861
|
924
|
9,031
|
8,486
|
11,008
|
6. Payables to employees
|
12,343
|
35,039
|
54,936
|
32,162
|
24,509
|
7. Short-term accrued expenses
|
819
|
913
|
179
|
1,654
|
5,043
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
194
|
31,072
|
13,200
|
400
|
778
|
11. Other short-term payables
|
47,159
|
154,565
|
89,580
|
28,264
|
4,390
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,675
|
1,033
|
567
|
12,345
|
10,820
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
205,782
|
91,071
|
12,321
|
206
|
126,637
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
46,518
|
9,874
|
0
|
0
|
900
|
6. Borrowings and long-term financial leased liabilities
|
159,264
|
81,197
|
12,321
|
0
|
125,432
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
206
|
305
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
64,459
|
242,283
|
493,911
|
516,663
|
577,162
|
I. ShareHolder's equity
|
64,459
|
242,283
|
493,911
|
516,663
|
577,162
|
1. Owner's investment capital
|
200,000
|
200,000
|
200,000
|
200,000
|
340,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
82,933
|
82,933
|
83,087
|
146,221
|
170,411
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-218,474
|
-40,650
|
210,824
|
170,442
|
66,751
|
- After tax undistributed profit accumulated to the end of prior period
|
-219,861
|
-218,474
|
-40,744
|
134,410
|
1,030
|
- Profit after tax undistributed this period
|
1,387
|
177,824
|
251,569
|
36,032
|
65,721
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
540,640
|
713,900
|
734,987
|
617,951
|
808,857
|