|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
903,661
|
953,677
|
1,033,694
|
138,023
|
188,630
|
|
I. Cash and cash equivalents
|
993
|
13,360
|
1,878
|
2,799
|
2,548
|
|
1. Cash
|
993
|
4,860
|
1,878
|
2,799
|
2,548
|
|
2. Cash equivalents
|
0
|
8,500
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
148,500
|
131,500
|
138,500
|
111,500
|
78,500
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
148,500
|
131,500
|
138,500
|
111,500
|
78,500
|
|
III. Short-term receivables
|
747,340
|
801,350
|
882,656
|
14,395
|
97,618
|
|
1. Short-term receivables of customers
|
1,822
|
1,866
|
1,705
|
1,675
|
3,011
|
|
2. Prepayments to suppliers
|
413
|
124
|
0
|
7
|
7
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
550,000
|
770,000
|
827,000
|
10,000
|
0
|
|
6. Other short-term receivables
|
195,140
|
29,405
|
53,951
|
2,714
|
94,600
|
|
7. Provision for doubtful short-term receivables
|
-35
|
-44
|
0
|
0
|
0
|
|
IV. Inventories
|
6,810
|
7,438
|
10,660
|
9,329
|
9,839
|
|
1. Inventories
|
8,102
|
9,091
|
12,367
|
11,315
|
12,505
|
|
2. Provision for decline in value of inventories
|
-1,292
|
-1,652
|
-1,707
|
-1,986
|
-2,666
|
|
V. Other current assets
|
18
|
28
|
0
|
0
|
125
|
|
1. Short-term prepaid expenses
|
18
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
0
|
28
|
0
|
0
|
125
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
24,082
|
23,005
|
22,138
|
992,692
|
1,028,043
|
|
I. Long-term receivables
|
135
|
135
|
135
|
971,737
|
1,008,135
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
927,000
|
1,008,000
|
|
5. Other long-term receivables
|
135
|
135
|
135
|
44,737
|
135
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
5,471
|
3,903
|
3,574
|
3,247
|
2,928
|
|
1. Tangible fixed assets
|
5,471
|
3,903
|
3,574
|
3,247
|
2,928
|
|
- Cost
|
21,195
|
18,310
|
18,310
|
18,236
|
18,236
|
|
- Accumulated depreciation
|
-15,724
|
-14,407
|
-14,736
|
-14,989
|
-15,308
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
231
|
231
|
231
|
231
|
231
|
|
- Accumulated depreciation
|
-231
|
-231
|
-231
|
-231
|
-231
|
|
III. Real Estate Investments
|
7,766
|
8,322
|
7,638
|
6,954
|
6,270
|
|
- Cost
|
30,569
|
33,454
|
33,454
|
33,454
|
33,454
|
|
- Accumulated depreciation
|
-22,803
|
-25,132
|
-25,816
|
-26,500
|
-27,184
|
|
IV. Long-term assets in progress
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
|
IV. Long-term financial investments
|
4,323
|
4,323
|
4,323
|
4,323
|
4,323
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
4,323
|
4,323
|
4,323
|
4,323
|
4,323
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
387
|
323
|
469
|
431
|
388
|
|
1. Long-term prepaid expenses
|
387
|
323
|
469
|
431
|
388
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
927,743
|
976,681
|
1,055,832
|
1,130,715
|
1,216,673
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
9,339
|
18,276
|
28,621
|
28,399
|
31,438
|
|
I. Current liabilities
|
8,415
|
17,798
|
28,302
|
27,799
|
30,970
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
4,430
|
5,997
|
7,759
|
5,796
|
6,722
|
|
4. Advances from customers
|
18
|
11
|
31
|
40
|
80
|
|
5. Taxes and other payables to the State Budget
|
2,225
|
8,688
|
17,638
|
19,294
|
21,005
|
|
6. Payables to employees
|
461
|
1,221
|
746
|
770
|
748
|
|
7. Short-term accrued expenses
|
263
|
136
|
271
|
289
|
161
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
945
|
1,004
|
1,070
|
1,104
|
1,445
|
|
11. Other short-term payables
|
73
|
740
|
787
|
506
|
810
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
924
|
478
|
319
|
600
|
468
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
924
|
478
|
319
|
600
|
468
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
918,404
|
958,406
|
1,027,211
|
1,102,315
|
1,185,236
|
|
I. ShareHolder's equity
|
918,404
|
958,406
|
1,027,211
|
1,102,315
|
1,185,236
|
|
1. Owner's investment capital
|
679,100
|
679,100
|
679,100
|
679,100
|
679,100
|
|
2. Share capital surplus
|
71,821
|
71,821
|
71,821
|
71,821
|
71,821
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-161
|
-161
|
-161
|
-161
|
-161
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
167,644
|
207,645
|
276,451
|
351,555
|
434,476
|
|
- After tax undistributed profit accumulated to the end of prior period
|
134,900
|
167,644
|
207,645
|
276,451
|
351,555
|
|
- Profit after tax undistributed this period
|
32,744
|
40,002
|
68,805
|
75,104
|
82,920
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
927,743
|
976,681
|
1,055,832
|
1,130,715
|
1,216,673
|