Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 285,546 291,270 256,515 344,174 264,705
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 285,546 291,270 256,515 344,174 264,705
4. Cost of goods sold 202,659 221,332 182,822 252,372 194,853
5. Gross profit (3)-(4) 82,888 69,939 73,692 91,801 69,852
6. Revenue of financial operations 1,774 563 821 2,031 645
7. Financial expense 621 -407 162 136 531
-In which: Loan interest expenses 70 -145 85 81 70
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 14,251 25,125 23,205 20,901 12,119
10. Enterprise administration expenses 36,766 6,653 22,584 35,325 26,650
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33,023 39,132 28,562 37,471 31,197
12. Other income 1 101 0 332 198
13. Other expenses 18 746 511 204 262
14. Other profit (12)-(13) -17 -645 -511 129 -64
15. Total accounting profit before tax (11)+(14) 33,006 38,487 28,051 37,600 31,133
16. Costs of current corporate income tax 6,588 8,303 5,588 7,998 6,237
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 6,588 8,303 5,588 7,998 6,237
19. Profit after corporate income tax (15)-(18) 26,418 30,184 22,464 29,602 24,897
20. Interest after tax of shareholders who not control 0 4,666 512 1,248 1,615
21. Profit after tax of parent company shareholders (19)-(20) 26,418 25,518 21,952 28,354 23,282
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)