|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,057,398
|
460,087
|
469,424
|
582,911
|
594,946
|
|
I. Cash and cash equivalents
|
281,596
|
167,363
|
151,228
|
223,779
|
210,139
|
|
1. Cash
|
169,096
|
150,863
|
140,728
|
171,779
|
187,639
|
|
2. Cash equivalents
|
112,500
|
16,500
|
10,500
|
52,000
|
22,500
|
|
II. Short-term financial investments
|
27,852
|
113,753
|
91,937
|
121,785
|
135,118
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
17,311
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
27,852
|
113,753
|
91,937
|
121,785
|
117,808
|
|
III. Short-term receivables
|
743,364
|
175,200
|
224,427
|
232,420
|
239,232
|
|
1. Short-term receivables of customers
|
506,453
|
88,329
|
138,236
|
114,225
|
180,595
|
|
2. Prepayments to suppliers
|
1,438
|
22,411
|
11,919
|
1,374
|
1,541
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
50,000
|
0
|
|
6. Other short-term receivables
|
238,371
|
69,071
|
77,948
|
71,158
|
61,649
|
|
7. Provision for doubtful short-term receivables
|
-2,897
|
-4,611
|
-3,676
|
-4,337
|
-4,554
|
|
IV. Inventories
|
0
|
0
|
0
|
2,429
|
2,966
|
|
1. Inventories
|
0
|
0
|
0
|
2,429
|
2,966
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
4,586
|
3,771
|
1,832
|
2,498
|
7,491
|
|
1. Short-term prepaid expenses
|
799
|
603
|
577
|
413
|
517
|
|
2. Deductible VAT
|
3,787
|
3,169
|
1,255
|
918
|
3,535
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
1,167
|
3,439
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
313,277
|
367,528
|
390,610
|
367,766
|
396,289
|
|
I. Long-term receivables
|
5,681
|
3,424
|
4,035
|
4,341
|
4,879
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
4,341
|
0
|
|
5. Other long-term receivables
|
5,681
|
3,424
|
4,035
|
0
|
4,879
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
2,676
|
5,847
|
6,440
|
6,402
|
2,444
|
|
1. Tangible fixed assets
|
2,676
|
5,847
|
6,110
|
6,118
|
2,250
|
|
- Cost
|
15,024
|
17,235
|
17,087
|
17,913
|
18,558
|
|
- Accumulated depreciation
|
-12,348
|
-11,388
|
-10,977
|
-11,795
|
-16,307
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
330
|
284
|
194
|
|
- Cost
|
2,639
|
2,639
|
2,809
|
2,850
|
2,850
|
|
- Accumulated depreciation
|
-2,639
|
-2,639
|
-2,479
|
-2,566
|
-2,656
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
304,414
|
357,527
|
379,456
|
354,219
|
387,445
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
276,003
|
344,986
|
364,916
|
338,161
|
345,185
|
|
3. Other investments in equity instruments
|
11,540
|
11,540
|
11,540
|
14,058
|
38,260
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
16,871
|
1,000
|
3,000
|
2,000
|
4,000
|
|
V. Total other long-term assets
|
506
|
730
|
679
|
2,804
|
1,521
|
|
1. Long-term prepaid expenses
|
506
|
730
|
679
|
2,804
|
1,521
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,370,675
|
827,615
|
860,033
|
950,677
|
991,236
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
764,751
|
225,866
|
281,284
|
329,540
|
363,326
|
|
I. Current liabilities
|
758,551
|
219,489
|
275,993
|
324,902
|
358,899
|
|
1. Borrowings and short-term financial leased liabilities
|
232,892
|
4,628
|
35,743
|
47,825
|
34,661
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
298,842
|
30,344
|
108,728
|
95,293
|
148,681
|
|
4. Advances from customers
|
1,504
|
683
|
4,809
|
3,655
|
1,058
|
|
5. Taxes and other payables to the State Budget
|
14,871
|
12,910
|
10,764
|
28,326
|
24,130
|
|
6. Payables to employees
|
11,105
|
12,132
|
4,135
|
4,423
|
4,742
|
|
7. Short-term accrued expenses
|
5,731
|
3,793
|
7,032
|
11,627
|
19,935
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
68
|
0
|
0
|
0
|
|
11. Other short-term payables
|
175,092
|
139,716
|
93,623
|
126,962
|
122,544
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
18,514
|
15,215
|
11,158
|
6,791
|
3,148
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
6,200
|
6,378
|
5,292
|
4,639
|
4,427
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
6,200
|
6,378
|
5,292
|
4,639
|
4,427
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
605,924
|
601,749
|
578,749
|
621,136
|
627,910
|
|
I. ShareHolder's equity
|
605,924
|
601,749
|
578,749
|
621,136
|
627,910
|
|
1. Owner's investment capital
|
264,022
|
317,159
|
317,159
|
317,159
|
317,159
|
|
2. Share capital surplus
|
30,049
|
30,146
|
30,146
|
30,146
|
30,146
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-155
|
-155
|
-155
|
-155
|
-155
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
11,926
|
13,926
|
15,926
|
15,926
|
15,926
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
281,706
|
227,888
|
203,426
|
238,617
|
248,829
|
|
- After tax undistributed profit accumulated to the end of prior period
|
204,396
|
207,358
|
197,896
|
178,738
|
190,067
|
|
- Profit after tax undistributed this period
|
77,310
|
20,531
|
5,529
|
59,879
|
58,763
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
18,376
|
12,785
|
12,247
|
19,443
|
16,004
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,370,675
|
827,615
|
860,033
|
950,677
|
991,236
|