|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
485,860
|
571,852
|
594,946
|
486,778
|
557,237
|
|
I. Cash and cash equivalents
|
144,527
|
219,188
|
210,139
|
141,766
|
162,404
|
|
1. Cash
|
124,527
|
124,888
|
187,639
|
119,266
|
117,322
|
|
2. Cash equivalents
|
20,000
|
94,300
|
22,500
|
22,500
|
45,081
|
|
II. Short-term financial investments
|
111,428
|
118,856
|
135,118
|
168,820
|
177,645
|
|
1. Trading securities
|
2,197
|
10,450
|
17,311
|
26,012
|
32,301
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
-1,586
|
|
3. Investments holding until maturity
|
109,231
|
108,406
|
117,808
|
142,808
|
146,931
|
|
III. Short-term receivables
|
219,861
|
225,566
|
239,232
|
164,128
|
187,638
|
|
1. Short-term receivables of customers
|
140,851
|
155,932
|
180,595
|
71,327
|
162,786
|
|
2. Prepayments to suppliers
|
2,265
|
1,773
|
1,541
|
1,529
|
1,766
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
81,137
|
72,413
|
61,649
|
95,789
|
27,598
|
|
7. Provision for doubtful short-term receivables
|
-4,392
|
-4,551
|
-4,554
|
-4,518
|
-4,512
|
|
IV. Inventories
|
2,107
|
2,336
|
2,966
|
3,071
|
3,322
|
|
1. Inventories
|
2,107
|
2,336
|
2,966
|
3,071
|
3,322
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
7,937
|
5,906
|
7,491
|
8,993
|
26,228
|
|
1. Short-term prepaid expenses
|
6,900
|
3,601
|
517
|
710
|
436
|
|
2. Deductible VAT
|
1,037
|
2,304
|
3,535
|
4,583
|
1,956
|
|
3. Taxes and the State Receivables
|
0
|
1
|
3,439
|
3,700
|
3,686
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
20,150
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
390,926
|
395,136
|
396,289
|
384,569
|
393,745
|
|
I. Long-term receivables
|
4,879
|
4,889
|
4,879
|
4,936
|
12,852
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
4,879
|
4,889
|
4,879
|
4,936
|
12,852
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
6,214
|
5,797
|
2,444
|
2,173
|
2,206
|
|
1. Tangible fixed assets
|
5,975
|
5,580
|
2,250
|
2,001
|
1,824
|
|
- Cost
|
18,558
|
18,558
|
18,558
|
18,558
|
12,371
|
|
- Accumulated depreciation
|
-12,582
|
-12,977
|
-16,307
|
-16,557
|
-10,547
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
239
|
216
|
194
|
171
|
382
|
|
- Cost
|
2,850
|
2,850
|
2,850
|
2,850
|
3,094
|
|
- Accumulated depreciation
|
-2,611
|
-2,634
|
-2,656
|
-2,679
|
-2,712
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
377,528
|
382,527
|
387,445
|
376,368
|
377,779
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
341,181
|
344,915
|
345,185
|
341,333
|
346,050
|
|
3. Other investments in equity instruments
|
34,347
|
35,612
|
38,260
|
31,785
|
31,729
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
2,000
|
2,000
|
4,000
|
3,250
|
0
|
|
V. Total other long-term assets
|
2,305
|
1,923
|
1,521
|
1,093
|
907
|
|
1. Long-term prepaid expenses
|
2,305
|
1,923
|
1,521
|
1,093
|
907
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
876,786
|
966,988
|
991,236
|
871,348
|
950,982
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
284,519
|
353,709
|
363,326
|
229,543
|
339,759
|
|
I. Current liabilities
|
280,061
|
349,241
|
358,899
|
225,327
|
334,392
|
|
1. Borrowings and short-term financial leased liabilities
|
44,709
|
62,141
|
34,661
|
16,554
|
17,605
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
47,894
|
80,536
|
148,681
|
33,887
|
62,935
|
|
4. Advances from customers
|
3,673
|
3,475
|
1,058
|
6,103
|
1,178
|
|
5. Taxes and other payables to the State Budget
|
19,202
|
21,101
|
24,130
|
10,521
|
11,358
|
|
6. Payables to employees
|
2,820
|
3,911
|
4,742
|
457
|
956
|
|
7. Short-term accrued expenses
|
52,144
|
62,091
|
19,935
|
45,740
|
47,104
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
69
|
282
|
0
|
0
|
71
|
|
11. Other short-term payables
|
105,846
|
112,280
|
122,544
|
109,399
|
189,567
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
3,704
|
3,423
|
3,148
|
2,666
|
3,619
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
4,458
|
4,468
|
4,427
|
4,215
|
5,367
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
4,458
|
4,468
|
4,427
|
4,215
|
5,367
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
592,267
|
613,279
|
627,910
|
641,805
|
611,223
|
|
I. ShareHolder's equity
|
592,267
|
613,279
|
627,910
|
641,805
|
611,223
|
|
1. Owner's investment capital
|
317,159
|
317,159
|
317,159
|
317,159
|
317,159
|
|
2. Share capital surplus
|
30,146
|
30,146
|
30,146
|
30,146
|
30,146
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-155
|
-155
|
-155
|
-155
|
-155
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
15,926
|
15,926
|
15,926
|
15,926
|
15,926
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
216,909
|
235,657
|
248,829
|
261,352
|
237,493
|
|
- After tax undistributed profit accumulated to the end of prior period
|
190,067
|
190,067
|
190,067
|
251,592
|
202,741
|
|
- Profit after tax undistributed this period
|
26,843
|
45,590
|
58,763
|
9,760
|
34,752
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
12,282
|
14,547
|
16,004
|
17,377
|
10,654
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
876,786
|
966,988
|
991,236
|
871,348
|
950,982
|