ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
291,490
|
317,473
|
273,647
|
294,764
|
359,501
|
I. Cash and cash equivalents
|
66,443
|
55,560
|
85,975
|
67,188
|
85,191
|
1. Cash
|
39,936
|
37,808
|
52,975
|
33,188
|
55,191
|
2. Cash equivalents
|
26,507
|
17,752
|
33,000
|
34,000
|
30,000
|
II. Short-term financial investments
|
1,089
|
929
|
15,000
|
30,000
|
10,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
1,089
|
929
|
15,000
|
30,000
|
10,000
|
III. Short-term receivables
|
223,322
|
260,148
|
171,655
|
195,721
|
259,549
|
1. Short-term receivables of customers
|
216,687
|
253,480
|
166,105
|
202,894
|
267,566
|
2. Prepayments to suppliers
|
2,485
|
6,656
|
5,813
|
1,721
|
853
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
10,210
|
6,440
|
9,374
|
1,909
|
2,239
|
7. Provision for doubtful short-term receivables
|
-6,060
|
-6,428
|
-9,638
|
-10,804
|
-11,110
|
IV. Inventories
|
0
|
0
|
0
|
0
|
0
|
1. Inventories
|
0
|
0
|
0
|
0
|
0
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
637
|
837
|
1,017
|
1,855
|
4,761
|
1. Short-term prepaid expenses
|
96
|
100
|
333
|
359
|
522
|
2. Deductible VAT
|
17
|
212
|
161
|
971
|
3,714
|
3. Taxes and the State Receivables
|
524
|
524
|
524
|
524
|
524
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
111,117
|
88,440
|
87,187
|
95,736
|
96,874
|
I. Long-term receivables
|
2,689
|
2,608
|
1,920
|
2,110
|
2,429
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,689
|
2,608
|
1,920
|
2,110
|
2,429
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
48,056
|
45,657
|
44,721
|
42,988
|
43,593
|
1. Tangible fixed assets
|
21,701
|
19,347
|
18,456
|
16,648
|
17,207
|
- Cost
|
53,312
|
52,798
|
51,868
|
50,840
|
51,916
|
- Accumulated depreciation
|
-31,611
|
-33,452
|
-33,412
|
-34,192
|
-34,709
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
26,355
|
26,310
|
26,265
|
26,340
|
26,386
|
- Cost
|
26,400
|
26,400
|
26,400
|
26,520
|
26,670
|
- Accumulated depreciation
|
-45
|
-90
|
-135
|
-180
|
-284
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
59,819
|
39,206
|
39,349
|
49,031
|
50,021
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
58,693
|
41,606
|
41,606
|
50,686
|
50,686
|
3. Other investments in equity instruments
|
726
|
726
|
726
|
726
|
726
|
4. Provision for diminution in value of financial long-term investments
|
0
|
-3,126
|
-2,984
|
-2,382
|
-1,392
|
5. Investments holding until maturity
|
400
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
553
|
969
|
1,198
|
1,607
|
831
|
1. Long-term prepaid expenses
|
553
|
969
|
1,198
|
1,607
|
831
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
402,607
|
405,914
|
360,834
|
390,500
|
456,374
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
181,672
|
186,965
|
112,965
|
120,806
|
158,962
|
I. Current liabilities
|
139,367
|
144,602
|
70,605
|
78,445
|
117,509
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
107,717
|
100,756
|
40,116
|
45,630
|
68,778
|
4. Advances from customers
|
42
|
5,092
|
2,408
|
353
|
519
|
5. Taxes and other payables to the State Budget
|
2,785
|
4,437
|
4,723
|
3,406
|
7,386
|
6. Payables to employees
|
12,974
|
23,787
|
13,720
|
17,457
|
24,640
|
7. Short-term accrued expenses
|
4,919
|
2,999
|
4,043
|
5,171
|
9,843
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
9,319
|
6,212
|
4,297
|
5,110
|
5,547
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,610
|
1,320
|
1,299
|
1,317
|
797
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
42,305
|
42,362
|
42,359
|
42,361
|
41,452
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
32,805
|
32,862
|
32,859
|
32,861
|
31,952
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
9,500
|
9,500
|
9,500
|
9,500
|
9,500
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
220,936
|
218,949
|
247,870
|
269,694
|
297,413
|
I. ShareHolder's equity
|
220,936
|
218,949
|
247,870
|
269,694
|
297,413
|
1. Owner's investment capital
|
90,000
|
90,000
|
94,270
|
141,405
|
141,405
|
2. Share capital surplus
|
5,060
|
4,950
|
4,950
|
4,950
|
4,950
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
108
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
628
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
115,140
|
113,999
|
138,650
|
113,339
|
141,058
|
- After tax undistributed profit accumulated to the end of prior period
|
98,249
|
82,556
|
101,335
|
83,095
|
102,694
|
- Profit after tax undistributed this period
|
16,891
|
31,443
|
37,314
|
30,243
|
38,364
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
402,607
|
405,914
|
360,834
|
390,500
|
456,374
|