Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 1,202,249 1,464,037 1,162,565 729,154 1,152,739
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 1,202,249 1,464,037 1,162,565 729,154 1,152,739
4. Cost of goods sold 1,162,871 1,407,139 1,103,056 687,373 1,072,333
5. Gross profit (3)-(4) 39,378 56,898 59,509 41,781 80,406
6. Revenue of financial operations 5,351 11,672 23,047 32,049 15,243
7. Financial expense 3,293 2,643 3,225 4,959 5,587
-In which: Loan interest expenses 0 0 0 0
8. Profit or loss from joint ventures, associated companies 7,625 0 0 0 0
9. Cost of sales 0 0 0 0 0
10. Enterprise administration expenses 20,489 19,063 25,466 25,054 30,834
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,572 46,864 53,866 43,817 59,227
12. Other income 212 9 183 65 227
13. Other expenses 0 0 61 160 130
14. Other profit (12)-(13) 212 9 122 -95 97
15. Total accounting profit before tax (11)+(14) 28,784 46,873 53,988 43,721 59,324
16. Costs of current corporate income tax 4,604 913 10,075 6,408 13,890
17. Costs of deferred corporate income tax 0 0 0 0 0
18. Costs of corporate income tax (16)+(17) 4,604 913 10,075 6,408 13,890
19. Profit after corporate income tax (15)-(18) 24,180 45,960 43,913 37,314 45,434
20. Interest after tax of shareholders who not control 0 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 24,180 45,960 43,913 37,314 45,434
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)