Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 318,211 293,426 331,896 376,993 395,725
2. Deductions of revenue 0
3. Net revenues (1)-(2) 318,211 293,426 331,896 376,993 395,725
4. Cost of goods sold 292,632 272,194 310,320 353,291 365,970
5. Gross profit (3)-(4) 25,579 21,232 21,576 23,701 29,755
6. Revenue of financial operations 4,572 2,930 8,596 5,053 2,658
7. Financial expense 64 990 2,186 3,821 507
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 14,009 5,905 6,122 6,792 15,169
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 16,078 17,267 21,864 18,141 16,737
12. Other income 128 45 0 343 32
13. Other expenses 0 204
14. Other profit (12)-(13) 128 45 0 343 -172
15. Total accounting profit before tax (11)+(14) 16,206 17,312 21,864 18,484 16,565
16. Costs of current corporate income tax 5,790 3,300 3,200 3,700 6,525
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,790 3,300 3,200 3,700 6,525
19. Profit after corporate income tax (15)-(18) 10,415 14,012 18,664 14,784 10,040
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,415 14,012 18,664 14,784 10,040
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)