Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 218,327 285,656 330,546 318,211 293,426
2. Deductions of revenue 0
3. Net revenues (1)-(2) 218,327 285,656 330,546 318,211 293,426
4. Cost of goods sold 206,337 263,893 309,471 292,632 272,194
5. Gross profit (3)-(4) 11,989 21,763 21,075 25,579 21,232
6. Revenue of financial operations 3,696 3,935 3,039 4,572 2,930
7. Financial expense 1,495 2,897 1,131 64 990
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 5,079 5,371 6,375 14,009 5,905
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,112 17,430 16,608 16,078 17,267
12. Other income 99 128 45
13. Other expenses 0 130
14. Other profit (12)-(13) 99 -130 128 45
15. Total accounting profit before tax (11)+(14) 9,211 17,300 16,608 16,206 17,312
16. Costs of current corporate income tax 1,600 3,400 3,100 5,790 3,300
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,600 3,400 3,100 5,790 3,300
19. Profit after corporate income tax (15)-(18) 7,611 13,900 13,508 10,415 14,012
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,611 13,900 13,508 10,415 14,012
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)