Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 293,426 331,896 376,993 395,725 356,356
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 293,426 331,896 376,993 395,725 356,356
4. Cost of goods sold 272,194 310,320 353,291 365,970 336,386
5. Gross profit (3)-(4) 21,232 21,576 23,701 29,755 19,969
6. Revenue of financial operations 2,930 8,596 5,053 2,658 2,747
7. Financial expense 990 2,186 3,821 507 1,091
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 5,905 6,122 6,792 15,169 6,599
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,267 21,864 18,141 16,737 15,026
12. Other income 45 0 343 32 0
13. Other expenses 0 204 96
14. Other profit (12)-(13) 45 0 343 -172 -96
15. Total accounting profit before tax (11)+(14) 17,312 21,864 18,484 16,565 14,930
16. Costs of current corporate income tax 3,300 3,200 3,700 6,525 2,700
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,300 3,200 3,700 6,525 2,700
19. Profit after corporate income tax (15)-(18) 14,012 18,664 14,784 10,040 12,230
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,012 18,664 14,784 10,040 12,230
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0