ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
441,179
|
627,506
|
717,776
|
549,222
|
395,771
|
I. Cash and cash equivalents
|
241,167
|
329,223
|
196,769
|
121,323
|
98,236
|
1. Cash
|
35,167
|
44,207
|
59,705
|
47,111
|
24,236
|
2. Cash equivalents
|
206,000
|
285,016
|
137,064
|
74,212
|
74,000
|
II. Short-term financial investments
|
0
|
41,800
|
345,921
|
281,363
|
171,973
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
41,800
|
345,921
|
281,363
|
171,973
|
III. Short-term receivables
|
172,414
|
236,208
|
155,793
|
128,496
|
96,681
|
1. Short-term receivables of customers
|
160,194
|
210,658
|
123,822
|
109,258
|
83,344
|
2. Prepayments to suppliers
|
1,238
|
7,372
|
12,268
|
1,151
|
1,108
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
15,287
|
22,681
|
24,561
|
19,590
|
14,379
|
7. Provision for doubtful short-term receivables
|
-4,305
|
-4,503
|
-4,857
|
-1,503
|
-2,149
|
IV. Inventories
|
12,996
|
9,129
|
8,734
|
8,714
|
9,094
|
1. Inventories
|
12,996
|
9,129
|
8,734
|
8,714
|
9,094
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
14,602
|
11,145
|
10,559
|
9,326
|
19,788
|
1. Short-term prepaid expenses
|
13,406
|
10,753
|
10,249
|
9,174
|
14,785
|
2. Deductible VAT
|
893
|
115
|
115
|
115
|
4,964
|
3. Taxes and the State Receivables
|
302
|
278
|
196
|
38
|
38
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,617,155
|
944,166
|
1,118,797
|
1,103,825
|
1,459,433
|
I. Long-term receivables
|
47,200
|
41,789
|
7,225
|
1,377
|
3,092
|
1. Long-term customer's receivables
|
44,435
|
39,631
|
6,053
|
0
|
1,295
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,765
|
2,158
|
1,172
|
1,377
|
1,797
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,514,833
|
851,344
|
1,061,500
|
1,051,010
|
1,411,443
|
1. Tangible fixed assets
|
1,368,126
|
726,698
|
862,053
|
783,447
|
1,214,102
|
- Cost
|
2,609,982
|
1,418,169
|
1,729,072
|
1,644,271
|
1,746,014
|
- Accumulated depreciation
|
-1,241,857
|
-691,471
|
-867,019
|
-860,824
|
-531,911
|
2. Fixed assets of financial leasing
|
146,670
|
124,645
|
199,447
|
267,329
|
197,069
|
- Cost
|
176,198
|
176,198
|
249,829
|
337,128
|
262,016
|
- Accumulated depreciation
|
-29,528
|
-51,553
|
-50,382
|
-69,799
|
-64,946
|
3. Intangible fixed assets
|
37
|
0
|
0
|
234
|
271
|
- Cost
|
1,966
|
1,966
|
1,966
|
2,264
|
2,414
|
- Accumulated depreciation
|
-1,929
|
-1,966
|
-1,966
|
-2,031
|
-2,143
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
4,602
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
4,602
|
0
|
IV. Long-term financial investments
|
1,000
|
0
|
20
|
20
|
10
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
1,000
|
0
|
20
|
20
|
10
|
V. Total other long-term assets
|
54,122
|
51,034
|
50,053
|
46,816
|
44,888
|
1. Long-term prepaid expenses
|
52,256
|
49,584
|
50,053
|
46,816
|
44,888
|
2. Deferred income tax assets
|
1,867
|
1,450
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,058,334
|
1,571,672
|
1,836,573
|
1,653,047
|
1,855,204
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
574,350
|
365,479
|
451,656
|
485,123
|
705,620
|
I. Current liabilities
|
262,593
|
226,005
|
175,569
|
177,465
|
260,481
|
1. Borrowings and short-term financial leased liabilities
|
172,275
|
130,849
|
81,287
|
96,662
|
195,049
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
17,741
|
15,621
|
15,314
|
18,605
|
13,127
|
4. Advances from customers
|
18,456
|
625
|
712
|
238
|
281
|
5. Taxes and other payables to the State Budget
|
18,736
|
20,142
|
9,551
|
10,047
|
2,262
|
6. Payables to employees
|
13,948
|
3,274
|
8,771
|
9,164
|
8,836
|
7. Short-term accrued expenses
|
3,471
|
3,466
|
21,809
|
12,064
|
7,554
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
6,195
|
3,271
|
2,884
|
1,949
|
1,727
|
11. Other short-term payables
|
11,589
|
48,575
|
35,057
|
28,566
|
31,545
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
182
|
182
|
182
|
169
|
99
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
311,757
|
139,475
|
276,087
|
307,658
|
445,139
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
141,955
|
81,707
|
113,909
|
114,732
|
83,252
|
6. Borrowings and long-term financial leased liabilities
|
169,802
|
57,768
|
162,178
|
192,926
|
358,672
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
3,216
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,483,983
|
1,206,192
|
1,384,917
|
1,167,924
|
1,149,583
|
I. ShareHolder's equity
|
1,483,983
|
1,206,192
|
1,384,917
|
1,167,924
|
1,149,583
|
1. Owner's investment capital
|
678,592
|
678,592
|
678,592
|
678,592
|
678,592
|
2. Share capital surplus
|
86,929
|
86,929
|
86,929
|
86,929
|
86,929
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
268,688
|
268,688
|
268,688
|
268,688
|
268,688
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
442,101
|
168,304
|
345,502
|
133,107
|
114,746
|
- After tax undistributed profit accumulated to the end of prior period
|
649,747
|
442,101
|
168,304
|
7,975
|
31,318
|
- Profit after tax undistributed this period
|
-207,646
|
-273,797
|
177,198
|
125,132
|
83,428
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
7,673
|
3,679
|
5,206
|
608
|
628
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,058,334
|
1,571,672
|
1,836,573
|
1,653,047
|
1,855,204
|