|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
379,587
|
326,891
|
345,206
|
290,870
|
245,353
|
|
I. Cash and cash equivalents
|
209,602
|
94,304
|
90,322
|
90,152
|
53,418
|
|
1. Cash
|
33,559
|
28,194
|
25,167
|
13,152
|
23,356
|
|
2. Cash equivalents
|
176,044
|
66,109
|
65,155
|
77,000
|
30,062
|
|
II. Short-term financial investments
|
59,912
|
109,993
|
133,462
|
78,371
|
87,656
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
59,912
|
109,993
|
133,462
|
78,371
|
87,656
|
|
III. Short-term receivables
|
89,882
|
93,731
|
97,350
|
94,459
|
81,558
|
|
1. Short-term receivables of customers
|
77,886
|
84,157
|
85,447
|
82,168
|
73,690
|
|
2. Prepayments to suppliers
|
1,861
|
1,117
|
2,154
|
1,209
|
1,209
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
13,880
|
12,263
|
12,832
|
-3,084
|
9,665
|
|
7. Provision for doubtful short-term receivables
|
-3,745
|
-3,805
|
-3,084
|
14,166
|
-3,007
|
|
IV. Inventories
|
9,154
|
9,433
|
9,357
|
9,083
|
8,353
|
|
1. Inventories
|
9,154
|
9,433
|
9,357
|
9,083
|
8,353
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
11,036
|
19,431
|
14,716
|
18,805
|
14,368
|
|
1. Short-term prepaid expenses
|
10,653
|
14,850
|
14,553
|
0
|
12,289
|
|
2. Deductible VAT
|
115
|
4,169
|
115
|
0
|
115
|
|
3. Taxes and the State Receivables
|
269
|
412
|
48
|
0
|
1,964
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
18,805
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,397,281
|
1,528,669
|
1,428,434
|
1,511,117
|
1,470,420
|
|
I. Long-term receivables
|
3,013
|
2,833
|
2,848
|
2,668
|
2,498
|
|
1. Long-term customer's receivables
|
930
|
750
|
558
|
378
|
198
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
2,083
|
2,083
|
2,290
|
0
|
2,300
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
2,290
|
0
|
|
II. Fixed assets
|
1,286,575
|
1,462,056
|
1,380,015
|
1,329,105
|
1,424,828
|
|
1. Tangible fixed assets
|
1,105,685
|
1,289,391
|
1,215,575
|
1,172,807
|
1,291,927
|
|
- Cost
|
1,652,808
|
1,786,884
|
1,646,630
|
1,598,730
|
1,735,542
|
|
- Accumulated depreciation
|
-547,123
|
-497,493
|
-431,055
|
-425,923
|
-443,616
|
|
2. Fixed assets of financial leasing
|
180,693
|
172,505
|
164,317
|
156,129
|
132,762
|
|
- Cost
|
262,016
|
262,016
|
262,016
|
262,016
|
233,284
|
|
- Accumulated depreciation
|
-81,322
|
-89,510
|
-97,698
|
-105,886
|
-100,522
|
|
3. Intangible fixed assets
|
197
|
159
|
122
|
169
|
139
|
|
- Cost
|
2,414
|
2,414
|
2,414
|
2,499
|
2,499
|
|
- Accumulated depreciation
|
-2,218
|
-2,255
|
-2,292
|
-2,330
|
-2,360
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
134,449
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
134,449
|
0
|
|
IV. Long-term assets in progress
|
61,911
|
18,694
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
61,911
|
18,694
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
10
|
10
|
0
|
44,896
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
43,739
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
1,156
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
10
|
10
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
45,772
|
45,077
|
45,572
|
0
|
43,095
|
|
1. Long-term prepaid expenses
|
45,772
|
45,077
|
44,416
|
0
|
43,095
|
|
2. Deferred income tax assets
|
0
|
0
|
1,156
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,776,868
|
1,855,561
|
1,773,641
|
1,801,987
|
1,715,773
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
671,353
|
741,057
|
654,378
|
675,689
|
609,575
|
|
I. Current liabilities
|
312,116
|
318,633
|
281,045
|
313,004
|
257,318
|
|
1. Borrowings and short-term financial leased liabilities
|
200,686
|
230,818
|
218,227
|
0
|
203,196
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
31,019
|
16,923
|
15,085
|
66,465
|
16,274
|
|
4. Advances from customers
|
7,962
|
238
|
249
|
542
|
709
|
|
5. Taxes and other payables to the State Budget
|
27,521
|
36,149
|
13,025
|
2,877
|
7,848
|
|
6. Payables to employees
|
1,982
|
2,007
|
7,311
|
4,123
|
2,599
|
|
7. Short-term accrued expenses
|
7,487
|
11,576
|
4,697
|
0
|
5,216
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
2,354
|
0
|
|
10. Short-term unrealized Revenue
|
1,922
|
1,968
|
2,444
|
19,468
|
2,126
|
|
11. Other short-term payables
|
33,516
|
18,934
|
19,987
|
217,157
|
19,332
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
20
|
0
|
|
13. Bonus and welfare fund
|
20
|
20
|
20
|
0
|
20
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
359,237
|
422,424
|
373,332
|
362,685
|
352,257
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
78,372
|
92,787
|
89,540
|
271,301
|
85,027
|
|
6. Borrowings and long-term financial leased liabilities
|
277,699
|
326,488
|
280,634
|
0
|
263,911
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
3,158
|
0
|
|
9. Provision for job loss allowance
|
3,166
|
3,149
|
3,158
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
3,319
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
88,226
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,105,515
|
1,114,504
|
1,119,263
|
1,126,298
|
1,106,198
|
|
I. ShareHolder's equity
|
1,105,515
|
1,114,504
|
1,119,263
|
1,126,298
|
1,106,198
|
|
1. Owner's investment capital
|
678,592
|
678,592
|
678,592
|
678,592
|
678,592
|
|
2. Share capital surplus
|
86,929
|
86,929
|
86,929
|
86,929
|
86,929
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
339,349
|
348,323
|
353,080
|
360,124
|
340,032
|
|
- After tax undistributed profit accumulated to the end of prior period
|
315,575
|
315,575
|
315,575
|
353,943
|
353,943
|
|
- Profit after tax undistributed this period
|
23,774
|
32,748
|
37,505
|
6,181
|
-13,911
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
645
|
659
|
662
|
653
|
644
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,776,868
|
1,855,561
|
1,773,641
|
1,801,987
|
1,715,773
|