Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 253,219 246,219 224,082 234,388 216,744
2. Deductions of revenue
3. Net revenues (1)-(2) 253,219 246,219 224,082 234,388 216,744
4. Cost of goods sold 209,452 201,491 180,850 182,189 170,039
5. Gross profit (3)-(4) 43,767 44,727 43,233 52,199 46,705
6. Revenue of financial operations 3,723 3,621 2,878 3,211 3,346
7. Financial expense 5,176 6,471 8,330 7,946 7,933
-In which: Loan interest expenses 5,164 6,438 8,330 7,936 7,922
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 18,738 19,578 16,344 17,701 17,637
10. Enterprise administration expenses 20,506 20,551 19,465 19,829 18,808
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,070 1,748 1,971 9,934 5,673
12. Other income 14,644 20,196 25,636 8,089 7,681
13. Other expenses 789 967 1,859 619 1,057
14. Other profit (12)-(13) 13,855 19,229 23,777 7,470 6,624
15. Total accounting profit before tax (11)+(14) 16,925 20,977 25,748 17,404 12,297
16. Costs of current corporate income tax 1,598 3,244 2,354
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,598 3,244 2,354
19. Profit after corporate income tax (15)-(18) 16,925 20,977 24,151 14,160 9,943
20. Interest after tax of shareholders who not control 8 14 -4 12 5
21. Profit after tax of parent company shareholders (19)-(20) 16,917 20,963 24,155 14,148 9,937
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)