Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 224,082 234,388 216,744 217,334 214,198
2. Deductions of revenue
3. Net revenues (1)-(2) 224,082 234,388 216,744 217,334 214,198
4. Cost of goods sold 180,850 182,189 170,039 168,540 167,350
5. Gross profit (3)-(4) 43,233 52,199 46,705 48,794 46,848
6. Revenue of financial operations 2,878 3,211 3,346 2,300 2,372
7. Financial expense 8,330 7,946 7,933 8,724 8,509
-In which: Loan interest expenses 8,330 7,936 7,922 8,718 8,508
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 16,344 17,701 17,637 17,239 18,029
10. Enterprise administration expenses 19,465 19,829 18,808 21,250 19,903
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,971 9,934 5,673 3,881 2,779
12. Other income 25,636 8,089 7,681 7,729 5,526
13. Other expenses 1,859 619 1,057 412 494
14. Other profit (12)-(13) 23,777 7,470 6,624 7,316 5,032
15. Total accounting profit before tax (11)+(14) 25,748 17,404 12,297 11,198 7,811
16. Costs of current corporate income tax 1,598 3,244 2,354 1,949 4,028
17. Costs of deferred corporate income tax -1,156
18. Costs of corporate income tax (16)+(17) 1,598 3,244 2,354 1,949 2,872
19. Profit after corporate income tax (15)-(18) 24,151 14,160 9,943 9,249 4,939
20. Interest after tax of shareholders who not control -4 12 5 15 2
21. Profit after tax of parent company shareholders (19)-(20) 24,155 14,148 9,937 9,234 4,937
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)