ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
415,127
|
617,505
|
473,137
|
423,128
|
481,576
|
I. Cash and cash equivalents
|
100,042
|
112,902
|
124,513
|
119,557
|
182,209
|
1. Cash
|
67,976
|
60,375
|
58,860
|
33,918
|
57,836
|
2. Cash equivalents
|
32,066
|
52,527
|
65,654
|
85,639
|
124,373
|
II. Short-term financial investments
|
65,677
|
122,746
|
166,907
|
130,333
|
67,076
|
1. Trading securities
|
11,275
|
16,525
|
16,525
|
16,525
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
-397
|
-1,290
|
0
|
3. Investments holding until maturity
|
54,402
|
106,221
|
150,780
|
115,098
|
67,076
|
III. Short-term receivables
|
249,408
|
380,978
|
180,317
|
169,498
|
228,595
|
1. Short-term receivables of customers
|
225,046
|
358,764
|
162,291
|
136,666
|
217,045
|
2. Prepayments to suppliers
|
9,108
|
8,241
|
7,709
|
26,214
|
12,265
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
20,413
|
21,076
|
19,472
|
17,699
|
10,028
|
7. Provision for doubtful short-term receivables
|
-5,160
|
-7,103
|
-9,155
|
-11,080
|
-10,744
|
IV. Inventories
|
0
|
0
|
0
|
0
|
0
|
1. Inventories
|
0
|
0
|
0
|
0
|
0
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
879
|
1,400
|
3,740
|
3,697
|
1. Short-term prepaid expenses
|
0
|
0
|
1,365
|
3,476
|
1,967
|
2. Deductible VAT
|
0
|
286
|
35
|
78
|
0
|
3. Taxes and the State Receivables
|
0
|
593
|
0
|
186
|
1,730
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
226,413
|
174,523
|
229,569
|
228,552
|
190,458
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
40,127
|
37,429
|
32,559
|
29,372
|
25,498
|
1. Tangible fixed assets
|
38,974
|
36,345
|
31,495
|
28,352
|
24,388
|
- Cost
|
107,568
|
109,733
|
109,099
|
109,424
|
109,365
|
- Accumulated depreciation
|
-68,593
|
-73,388
|
-77,604
|
-81,072
|
-84,977
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,153
|
1,084
|
1,065
|
1,019
|
1,110
|
- Cost
|
3,645
|
3,538
|
3,593
|
3,593
|
3,701
|
- Accumulated depreciation
|
-2,492
|
-2,454
|
-2,528
|
-2,574
|
-2,591
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
306
|
147
|
255
|
849
|
741
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
306
|
147
|
255
|
849
|
741
|
IV. Long-term financial investments
|
184,661
|
135,631
|
196,159
|
198,219
|
164,083
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
164,775
|
112,018
|
169,857
|
171,142
|
137,638
|
3. Other investments in equity instruments
|
19,038
|
21,623
|
21,623
|
23,445
|
23,445
|
4. Provision for diminution in value of financial long-term investments
|
-852
|
-710
|
-21
|
-68
|
0
|
5. Investments holding until maturity
|
1,700
|
2,700
|
4,700
|
3,700
|
3,000
|
V. Total other long-term assets
|
1,319
|
1,316
|
595
|
112
|
135
|
1. Long-term prepaid expenses
|
1,319
|
1,316
|
595
|
112
|
135
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
641,540
|
792,028
|
702,706
|
651,680
|
672,034
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
454,835
|
593,775
|
527,758
|
435,117
|
455,243
|
I. Current liabilities
|
452,835
|
527,585
|
461,176
|
432,073
|
452,867
|
1. Borrowings and short-term financial leased liabilities
|
270,353
|
225,401
|
232,447
|
223,798
|
294,331
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
171,670
|
253,008
|
196,242
|
177,901
|
126,065
|
4. Advances from customers
|
1,348
|
2,606
|
54
|
13
|
39
|
5. Taxes and other payables to the State Budget
|
3,733
|
12,964
|
6,075
|
2,951
|
5,715
|
6. Payables to employees
|
0
|
16,150
|
16,197
|
8,080
|
10,136
|
7. Short-term accrued expenses
|
527
|
12,266
|
2,674
|
11,878
|
15,530
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
5,202
|
5,181
|
7,487
|
7,453
|
1,050
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3
|
8
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,000
|
66,189
|
66,581
|
3,044
|
2,376
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
3,841
|
3,841
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
2,000
|
3,457
|
3,506
|
3,044
|
2,376
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
58,891
|
59,234
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
186,705
|
198,253
|
174,948
|
216,563
|
216,790
|
I. ShareHolder's equity
|
186,705
|
198,253
|
174,948
|
216,563
|
216,790
|
1. Owner's investment capital
|
119,490
|
119,490
|
119,490
|
166,995
|
166,995
|
2. Share capital surplus
|
45,544
|
45,544
|
45,544
|
57,826
|
57,826
|
3. Bond conversion option
|
0
|
532
|
532
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-817
|
-817
|
-817
|
-817
|
-817
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
9,400
|
9,400
|
9,400
|
9,400
|
9,400
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
12,000
|
12,000
|
12,000
|
12,000
|
12,000
|
11. After tax undistributed profit
|
1,087
|
12,104
|
-11,201
|
-28,842
|
-28,614
|
- After tax undistributed profit accumulated to the end of prior period
|
10,698
|
1,087
|
0
|
-11,201
|
-28,842
|
- Profit after tax undistributed this period
|
-9,610
|
11,017
|
-11,201
|
-17,640
|
228
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
641,540
|
792,028
|
702,706
|
651,680
|
672,034
|