ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
42,331
|
62,018
|
56,028
|
50,438
|
59,721
|
I. Cash and cash equivalents
|
14,172
|
17,804
|
20,197
|
24,172
|
28,248
|
1. Cash
|
6,983
|
6,063
|
9,552
|
10,735
|
6,926
|
2. Cash equivalents
|
7,189
|
11,741
|
10,645
|
13,437
|
21,322
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
13,164
|
15,304
|
17,265
|
6,690
|
10,294
|
1. Short-term receivables of customers
|
15,266
|
17,500
|
14,770
|
8,865
|
11,502
|
2. Prepayments to suppliers
|
3,690
|
1,041
|
2,972
|
828
|
1,565
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
4,807
|
4,261
|
6,792
|
4,265
|
4,495
|
7. Provision for doubtful short-term receivables
|
-10,598
|
-7,498
|
-7,268
|
-7,268
|
-7,268
|
IV. Inventories
|
14,434
|
27,475
|
17,552
|
17,446
|
19,391
|
1. Inventories
|
15,010
|
28,777
|
18,999
|
19,289
|
21,250
|
2. Provision for decline in value of inventories
|
-576
|
-1,301
|
-1,447
|
-1,843
|
-1,859
|
V. Other current assets
|
560
|
1,434
|
1,014
|
2,130
|
1,788
|
1. Short-term prepaid expenses
|
306
|
245
|
231
|
415
|
277
|
2. Deductible VAT
|
254
|
1,190
|
782
|
1,715
|
1,320
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
191
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
98,679
|
92,935
|
91,393
|
100,747
|
96,083
|
I. Long-term receivables
|
20
|
20
|
20
|
20
|
20
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
20
|
20
|
20
|
20
|
20
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
98,528
|
92,216
|
86,350
|
99,591
|
94,731
|
1. Tangible fixed assets
|
96,695
|
90,569
|
84,889
|
98,272
|
93,533
|
- Cost
|
144,549
|
144,854
|
145,598
|
164,145
|
165,218
|
- Accumulated depreciation
|
-47,854
|
-54,285
|
-60,709
|
-65,873
|
-71,685
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,834
|
1,647
|
1,460
|
1,318
|
1,199
|
- Cost
|
2,417
|
2,417
|
2,417
|
2,417
|
2,417
|
- Accumulated depreciation
|
-583
|
-770
|
-956
|
-1,098
|
-1,218
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
3,984
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
3,984
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
867
|
867
|
867
|
867
|
867
|
4. Provision for diminution in value of financial long-term investments
|
-867
|
-867
|
-867
|
-867
|
-867
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
131
|
699
|
1,040
|
1,136
|
1,332
|
1. Long-term prepaid expenses
|
131
|
699
|
1,040
|
1,136
|
1,332
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
141,009
|
154,953
|
147,421
|
151,185
|
155,804
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
254,996
|
85,862
|
72,735
|
53,368
|
54,765
|
I. Current liabilities
|
251,469
|
83,847
|
42,336
|
41,549
|
42,426
|
1. Borrowings and short-term financial leased liabilities
|
198,228
|
29,805
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
32,839
|
35,425
|
24,902
|
25,587
|
24,008
|
4. Advances from customers
|
49
|
46
|
658
|
47
|
320
|
5. Taxes and other payables to the State Budget
|
3,219
|
2,327
|
2,194
|
975
|
1,381
|
6. Payables to employees
|
4,754
|
5,996
|
4,687
|
5,266
|
6,371
|
7. Short-term accrued expenses
|
6,058
|
4,178
|
4,084
|
4,154
|
4,918
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
5,552
|
5,100
|
5,096
|
4,785
|
4,738
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
769
|
969
|
717
|
734
|
689
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
3,527
|
2,015
|
30,399
|
11,819
|
12,339
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
599
|
599
|
599
|
19
|
539
|
6. Borrowings and long-term financial leased liabilities
|
2,928
|
1,416
|
29,800
|
11,800
|
11,800
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
-113,987
|
69,091
|
74,686
|
97,817
|
101,039
|
I. ShareHolder's equity
|
-113,987
|
69,091
|
74,686
|
97,817
|
101,039
|
1. Owner's investment capital
|
82,500
|
142,500
|
142,500
|
162,500
|
162,500
|
2. Share capital surplus
|
0
|
115,120
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
279
|
279
|
279
|
279
|
279
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
3,559
|
3,559
|
3,559
|
3,559
|
3,559
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-200,325
|
-192,367
|
-71,652
|
-68,521
|
-65,299
|
- After tax undistributed profit accumulated to the end of prior period
|
-199,087
|
-200,325
|
-77,247
|
-71,652
|
-68,521
|
- Profit after tax undistributed this period
|
-1,238
|
7,957
|
5,595
|
3,131
|
3,222
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
141,009
|
154,953
|
147,421
|
151,185
|
155,804
|