Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 4,947,365 6,277,088 6,644,357 7,214,500 8,012,634
I. Cash and cash equivalents 3,214,852 4,233,690 4,817,808 1,050,861 1,519,164
1. Cash 2,117,679 2,147,344 2,322,208 640,061 582,942
2. Cash equivalents 1,097,173 2,086,346 2,495,600 410,800 936,221
II. Short-term financial investments 59,300 84,300 90,541 2,551,090 2,768,081
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 59,300 84,300 90,541 2,551,090 2,768,081
III. Short-term receivables 1,015,189 1,303,108 1,140,155 1,316,737 1,263,264
1. Short-term receivables of customers 598,265 736,283 679,999 710,612 730,394
2. Prepayments to suppliers 176,863 222,212 177,002 211,055 193,691
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 5,114 0 0 0 0
6. Other short-term receivables 316,559 426,535 367,487 479,316 423,392
7. Provision for doubtful short-term receivables -81,613 -81,922 -84,333 -84,246 -84,214
IV. Inventories 42,321 44,484 89,727 93,243 129,067
1. Inventories 43,450 45,614 91,039 94,543 131,127
2. Provision for decline in value of inventories -1,130 -1,130 -1,312 -1,300 -2,060
V. Other current assets 615,703 611,506 506,126 2,202,569 2,333,058
1. Short-term prepaid expenses 313,454 308,491 274,940 323,962 429,160
2. Deductible VAT 271,695 276,976 202,248 133,697 131,310
3. Taxes and the State Receivables 30,554 26,039 28,938 25,184 14,646
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 1,719,727 1,757,942
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 5,057,819 4,966,469 4,794,315 3,518,669 3,592,253
I. Long-term receivables 44,137 52,627 61,802 7,619 7,597
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 44,137 52,627 61,802 7,619 7,597
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 2,709,960 2,684,395 2,463,998 1,538,566 1,617,500
1. Tangible fixed assets 2,422,297 2,343,036 2,254,834 1,350,436 1,390,258
- Cost 4,252,888 4,298,855 4,264,522 3,302,190 3,455,109
- Accumulated depreciation -1,830,591 -1,955,819 -2,009,688 -1,951,754 -2,064,850
2. Fixed assets of financial leasing 127,214 119,789 110,943 102,816 94,662
- Cost 165,872 167,180 166,551 166,691 166,970
- Accumulated depreciation -38,658 -47,390 -55,608 -63,875 -72,308
3. Intangible fixed assets 160,449 221,570 98,221 85,314 132,580
- Cost 1,033,548 1,089,620 1,054,794 978,537 1,030,802
- Accumulated depreciation -873,099 -868,051 -956,573 -893,224 -898,223
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 162,195 110,774 129,769 263,862 321,740
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 162,195 110,774 129,769 263,862 321,740
IV. Long-term financial investments 1,842,383 1,822,897 1,853,902 1,436,556 1,367,591
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 875,945 850,197 893,643 1,293,534 1,209,321
3. Other investments in equity instruments 778,273 732,591 171,928 177,978 188,276
4. Provision for diminution in value of financial long-term investments -635,294 -583,351 -35,127 -35,157 -35,216
5. Investments holding until maturity 823,459 823,459 823,459 200 5,209
V. Total other long-term assets 234,479 295,776 284,844 272,067 277,825
1. Long-term prepaid expenses 215,052 213,134 199,610 208,892 220,391
2. Deferred income tax assets 7,186 70,917 80,273 63,174 57,434
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 12,241 11,725 4,962 0 0
TOTAL ASSETS 10,005,184 11,243,557 11,438,673 10,733,169 11,604,886
CAPITAL RESOURCES
A. LIABILITIES 8,808,953 10,049,661 10,458,658 10,063,186 10,765,088
I. Current liabilities 6,260,748 7,480,851 8,027,664 7,742,715 8,140,420
1. Borrowings and short-term financial leased liabilities 798,428 1,182,749 1,295,897 1,218,342 1,231,842
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 564,566 424,484 802,002 389,311 473,976
4. Advances from customers 50,496 65,210 81,389 70,065 64,191
5. Taxes and other payables to the State Budget 319,000 364,995 247,267 162,509 185,823
6. Payables to employees 7,105 11,684 8,675 8,377 5,729
7. Short-term accrued expenses 1,274,134 1,774,618 1,649,417 1,664,879 1,801,708
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 2,085,577 2,387,572 2,595,648 2,967,123 3,066,199
11. Other short-term payables 1,161,441 1,269,539 1,347,368 1,262,109 1,310,952
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 0 0 0 0 0
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 2,548,205 2,568,810 2,430,994 2,320,471 2,624,668
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 483 391 440 390 121,283
6. Borrowings and long-term financial leased liabilities 1,169,372 1,143,604 1,098,488 955,291 1,012,715
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 1,135,155 1,129,937 1,165,001 1,206,445 1,231,534
9. Provision for job loss allowance 0 0 17,067 0 0
10. Provision for long-term payables 17,160 16,710 0 16,741 16,292
11. Long-term unrealized revenue 226,034 278,167 149,999 141,605 242,844
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 1,196,231 1,193,896 980,015 669,983 839,798
I. ShareHolder's equity 1,196,231 1,193,896 980,015 669,983 839,798
1. Owner's investment capital 293,770 293,770 293,770 293,770 297,265
2. Share capital surplus -397,014 -397,014 -397,014 -397,014 -390,279
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 110,803 93,800 103,840 101,586 104,182
8. Investment and development funds 0 0 0 0 0
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 851,014 853,420 653,035 740,500 907,984
- After tax undistributed profit accumulated to the end of prior period 826,832 821,836 821,836 558,440 248,587
- Profit after tax undistributed this period 24,182 31,585 -168,801 182,060 659,397
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 337,659 349,920 326,385 -68,858 -79,353
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 10,005,184 11,243,557 11,438,673 10,733,169 11,604,886