|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
4,947,365
|
6,277,088
|
6,644,357
|
7,214,500
|
8,012,634
|
|
I. Cash and cash equivalents
|
3,214,852
|
4,233,690
|
4,817,808
|
1,050,861
|
1,519,164
|
|
1. Cash
|
2,117,679
|
2,147,344
|
2,322,208
|
640,061
|
582,942
|
|
2. Cash equivalents
|
1,097,173
|
2,086,346
|
2,495,600
|
410,800
|
936,221
|
|
II. Short-term financial investments
|
59,300
|
84,300
|
90,541
|
2,551,090
|
2,768,081
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
59,300
|
84,300
|
90,541
|
2,551,090
|
2,768,081
|
|
III. Short-term receivables
|
1,015,189
|
1,303,108
|
1,140,155
|
1,316,737
|
1,263,264
|
|
1. Short-term receivables of customers
|
598,265
|
736,283
|
679,999
|
710,612
|
730,394
|
|
2. Prepayments to suppliers
|
176,863
|
222,212
|
177,002
|
211,055
|
193,691
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
5,114
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
316,559
|
426,535
|
367,487
|
479,316
|
423,392
|
|
7. Provision for doubtful short-term receivables
|
-81,613
|
-81,922
|
-84,333
|
-84,246
|
-84,214
|
|
IV. Inventories
|
42,321
|
44,484
|
89,727
|
93,243
|
129,067
|
|
1. Inventories
|
43,450
|
45,614
|
91,039
|
94,543
|
131,127
|
|
2. Provision for decline in value of inventories
|
-1,130
|
-1,130
|
-1,312
|
-1,300
|
-2,060
|
|
V. Other current assets
|
615,703
|
611,506
|
506,126
|
2,202,569
|
2,333,058
|
|
1. Short-term prepaid expenses
|
313,454
|
308,491
|
274,940
|
323,962
|
429,160
|
|
2. Deductible VAT
|
271,695
|
276,976
|
202,248
|
133,697
|
131,310
|
|
3. Taxes and the State Receivables
|
30,554
|
26,039
|
28,938
|
25,184
|
14,646
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
1,719,727
|
1,757,942
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
5,057,819
|
4,966,469
|
4,794,315
|
3,518,669
|
3,592,253
|
|
I. Long-term receivables
|
44,137
|
52,627
|
61,802
|
7,619
|
7,597
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
44,137
|
52,627
|
61,802
|
7,619
|
7,597
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
2,709,960
|
2,684,395
|
2,463,998
|
1,538,566
|
1,617,500
|
|
1. Tangible fixed assets
|
2,422,297
|
2,343,036
|
2,254,834
|
1,350,436
|
1,390,258
|
|
- Cost
|
4,252,888
|
4,298,855
|
4,264,522
|
3,302,190
|
3,455,109
|
|
- Accumulated depreciation
|
-1,830,591
|
-1,955,819
|
-2,009,688
|
-1,951,754
|
-2,064,850
|
|
2. Fixed assets of financial leasing
|
127,214
|
119,789
|
110,943
|
102,816
|
94,662
|
|
- Cost
|
165,872
|
167,180
|
166,551
|
166,691
|
166,970
|
|
- Accumulated depreciation
|
-38,658
|
-47,390
|
-55,608
|
-63,875
|
-72,308
|
|
3. Intangible fixed assets
|
160,449
|
221,570
|
98,221
|
85,314
|
132,580
|
|
- Cost
|
1,033,548
|
1,089,620
|
1,054,794
|
978,537
|
1,030,802
|
|
- Accumulated depreciation
|
-873,099
|
-868,051
|
-956,573
|
-893,224
|
-898,223
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
162,195
|
110,774
|
129,769
|
263,862
|
321,740
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
162,195
|
110,774
|
129,769
|
263,862
|
321,740
|
|
IV. Long-term financial investments
|
1,842,383
|
1,822,897
|
1,853,902
|
1,436,556
|
1,367,591
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
875,945
|
850,197
|
893,643
|
1,293,534
|
1,209,321
|
|
3. Other investments in equity instruments
|
778,273
|
732,591
|
171,928
|
177,978
|
188,276
|
|
4. Provision for diminution in value of financial long-term investments
|
-635,294
|
-583,351
|
-35,127
|
-35,157
|
-35,216
|
|
5. Investments holding until maturity
|
823,459
|
823,459
|
823,459
|
200
|
5,209
|
|
V. Total other long-term assets
|
234,479
|
295,776
|
284,844
|
272,067
|
277,825
|
|
1. Long-term prepaid expenses
|
215,052
|
213,134
|
199,610
|
208,892
|
220,391
|
|
2. Deferred income tax assets
|
7,186
|
70,917
|
80,273
|
63,174
|
57,434
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
12,241
|
11,725
|
4,962
|
0
|
0
|
|
TOTAL ASSETS
|
10,005,184
|
11,243,557
|
11,438,673
|
10,733,169
|
11,604,886
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
8,808,953
|
10,049,661
|
10,458,658
|
10,063,186
|
10,765,088
|
|
I. Current liabilities
|
6,260,748
|
7,480,851
|
8,027,664
|
7,742,715
|
8,140,420
|
|
1. Borrowings and short-term financial leased liabilities
|
798,428
|
1,182,749
|
1,295,897
|
1,218,342
|
1,231,842
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
564,566
|
424,484
|
802,002
|
389,311
|
473,976
|
|
4. Advances from customers
|
50,496
|
65,210
|
81,389
|
70,065
|
64,191
|
|
5. Taxes and other payables to the State Budget
|
319,000
|
364,995
|
247,267
|
162,509
|
185,823
|
|
6. Payables to employees
|
7,105
|
11,684
|
8,675
|
8,377
|
5,729
|
|
7. Short-term accrued expenses
|
1,274,134
|
1,774,618
|
1,649,417
|
1,664,879
|
1,801,708
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
2,085,577
|
2,387,572
|
2,595,648
|
2,967,123
|
3,066,199
|
|
11. Other short-term payables
|
1,161,441
|
1,269,539
|
1,347,368
|
1,262,109
|
1,310,952
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
2,548,205
|
2,568,810
|
2,430,994
|
2,320,471
|
2,624,668
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
483
|
391
|
440
|
390
|
121,283
|
|
6. Borrowings and long-term financial leased liabilities
|
1,169,372
|
1,143,604
|
1,098,488
|
955,291
|
1,012,715
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
1,135,155
|
1,129,937
|
1,165,001
|
1,206,445
|
1,231,534
|
|
9. Provision for job loss allowance
|
0
|
0
|
17,067
|
0
|
0
|
|
10. Provision for long-term payables
|
17,160
|
16,710
|
0
|
16,741
|
16,292
|
|
11. Long-term unrealized revenue
|
226,034
|
278,167
|
149,999
|
141,605
|
242,844
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,196,231
|
1,193,896
|
980,015
|
669,983
|
839,798
|
|
I. ShareHolder's equity
|
1,196,231
|
1,193,896
|
980,015
|
669,983
|
839,798
|
|
1. Owner's investment capital
|
293,770
|
293,770
|
293,770
|
293,770
|
297,265
|
|
2. Share capital surplus
|
-397,014
|
-397,014
|
-397,014
|
-397,014
|
-390,279
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
110,803
|
93,800
|
103,840
|
101,586
|
104,182
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
851,014
|
853,420
|
653,035
|
740,500
|
907,984
|
|
- After tax undistributed profit accumulated to the end of prior period
|
826,832
|
821,836
|
821,836
|
558,440
|
248,587
|
|
- Profit after tax undistributed this period
|
24,182
|
31,585
|
-168,801
|
182,060
|
659,397
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
337,659
|
349,920
|
326,385
|
-68,858
|
-79,353
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
10,005,184
|
11,243,557
|
11,438,673
|
10,733,169
|
11,604,886
|