Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 2,578,511 2,612,644 2,231,693 2,571,135 2,894,281
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 2,578,511 2,612,644 2,231,693 2,571,135 2,894,281
4. Cost of goods sold 1,627,194 1,630,915 1,439,665 1,614,716 1,842,325
5. Gross profit (3)-(4) 951,316 981,729 792,028 956,419 1,051,956
6. Revenue of financial operations 24,957 37,807 27,525 68,246 79,586
7. Financial expense 65,376 48,165 42,159 55,386 40,084
-In which: Loan interest expenses 41,892 35,739 35,673 33,796 34,740
8. Profit or loss from joint ventures, associated companies -27,801 -309,818 -13,038 -1,194 -25,747
9. Cost of sales 503,921 427,040 441,152 570,463 735,243
10. Enterprise administration expenses 324,421 359,930 276,375 306,817 314,060
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 54,754 -125,417 46,830 90,806 16,408
12. Other income 3,810 2,146 323 15,758 3,488
13. Other expenses 28,321 303,107 2,643 40,678 2,689
14. Other profit (12)-(13) -24,511 -300,960 -2,319 -24,920 799
15. Total accounting profit before tax (11)+(14) 30,243 -426,377 44,510 65,886 17,208
16. Costs of current corporate income tax 25,416 -7,210 30,284 58,300 28,723
17. Costs of deferred corporate income tax 15,895 2,055 29,161 -7,046 -4,284
18. Costs of corporate income tax (16)+(17) 41,311 -5,155 59,445 51,254 24,439
19. Profit after corporate income tax (15)-(18) -11,068 -421,222 -14,935 14,632 -7,231
20. Interest after tax of shareholders who not control -19,564 -8,720 -10,090 -14,394 -14,634
21. Profit after tax of parent company shareholders (19)-(20) 8,496 -412,502 -4,845 29,026 7,403
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)