Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 2,054,728 2,578,511 2,612,644 2,231,693 2,571,135
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 2,054,728 2,578,511 2,612,644 2,231,693 2,571,135
4. Cost of goods sold 1,407,604 1,627,194 1,630,915 1,439,665 1,614,716
5. Gross profit (3)-(4) 647,124 951,316 981,729 792,028 956,419
6. Revenue of financial operations 84,766 24,957 37,807 27,525 68,246
7. Financial expense 38,632 65,376 48,165 42,159 55,386
-In which: Loan interest expenses 36,219 41,892 35,739 35,673 33,796
8. Profit or loss from joint ventures, associated companies -17,896 -27,801 -309,818 -13,038 -1,194
9. Cost of sales 554,876 503,921 427,040 441,152 570,463
10. Enterprise administration expenses 332,005 324,421 359,930 276,375 306,817
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -211,519 54,754 -125,417 46,830 90,806
12. Other income 6,254 3,810 2,146 323 15,758
13. Other expenses 3,936 28,321 303,107 2,643 40,678
14. Other profit (12)-(13) 2,318 -24,511 -300,960 -2,319 -24,920
15. Total accounting profit before tax (11)+(14) -209,201 30,243 -426,377 44,510 65,886
16. Costs of current corporate income tax 10,418 25,416 -7,210 30,284 58,300
17. Costs of deferred corporate income tax 269,369 15,895 2,055 29,161 -7,046
18. Costs of corporate income tax (16)+(17) 279,787 41,311 -5,155 59,445 51,254
19. Profit after corporate income tax (15)-(18) -488,988 -11,068 -421,222 -14,935 14,632
20. Interest after tax of shareholders who not control -26,760 -19,564 -8,720 -10,090 -14,394
21. Profit after tax of parent company shareholders (19)-(20) -462,228 8,496 -412,502 -4,845 29,026
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)