Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 2,571,135 2,894,281 3,193,583 2,785,228 3,086,636
2. Deductions of revenue 0
3. Net revenues (1)-(2) 2,571,135 2,894,281 3,193,583 2,785,228 3,086,636
4. Cost of goods sold 1,614,716 1,842,325 2,014,721 1,675,064 1,760,107
5. Gross profit (3)-(4) 956,419 1,051,956 1,178,862 1,110,164 1,326,529
6. Revenue of financial operations 68,246 79,586 38,040 60,445 358,770
7. Financial expense 55,386 40,084 55,154 42,337 35,264
-In which: Loan interest expenses 33,796 34,740 33,604 33,059 32,482
8. Profit or loss from joint ventures, associated companies -1,194 -25,747 18,161 -5,473 -84,213
9. Cost of sales 570,463 735,243 810,582 603,919 697,315
10. Enterprise administration expenses 306,817 314,060 412,854 350,631 334,207
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 90,806 16,408 -43,528 168,248 534,300
12. Other income 15,758 3,488 1,616 984 1,643
13. Other expenses 40,678 2,689 142,567 2,951 8,078
14. Other profit (12)-(13) -24,920 799 -140,950 3,935 -6,435
15. Total accounting profit before tax (11)+(14) 65,886 17,208 -184,478 172,183 527,865
16. Costs of current corporate income tax 58,300 28,723 13,734 18,604 30,192
17. Costs of deferred corporate income tax -7,046 -4,284 25,708 28,226 30,830
18. Costs of corporate income tax (16)+(17) 51,254 24,439 39,442 46,830 61,022
19. Profit after corporate income tax (15)-(18) 14,632 -7,231 -223,920 125,353 466,843
20. Interest after tax of shareholders who not control -14,394 -14,634 -23,535 -56,707 -10,494
21. Profit after tax of parent company shareholders (19)-(20) 29,026 7,403 -200,386 182,060 477,337
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)