Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 2,258,964 2,054,728 2,578,511 2,612,644 2,231,693
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 2,258,964 2,054,728 2,578,511 2,612,644 2,231,693
4. Cost of goods sold 1,374,689 1,407,604 1,627,194 1,630,915 1,439,665
5. Gross profit (3)-(4) 884,275 647,124 951,316 981,729 792,028
6. Revenue of financial operations 28,038 84,766 24,957 37,807 27,525
7. Financial expense 28,787 38,632 65,376 48,165 42,159
-In which: Loan interest expenses 31,485 36,219 41,892 35,739 35,673
8. Profit or loss from joint ventures, associated companies -23,076 -17,896 -27,801 -309,818 -13,038
9. Cost of sales 484,785 554,876 503,921 427,040 441,152
10. Enterprise administration expenses 301,549 332,005 324,421 359,930 276,375
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 74,116 -211,519 54,754 -125,417 46,830
12. Other income 6,346 6,254 3,810 2,146 323
13. Other expenses 15,145 3,936 28,321 303,107 2,643
14. Other profit (12)-(13) -8,800 2,318 -24,511 -300,960 -2,319
15. Total accounting profit before tax (11)+(14) 65,316 -209,201 30,243 -426,377 44,510
16. Costs of current corporate income tax 68,120 10,418 25,416 -7,210 30,284
17. Costs of deferred corporate income tax 28,577 269,369 15,895 2,055 29,161
18. Costs of corporate income tax (16)+(17) 96,697 279,787 41,311 -5,155 59,445
19. Profit after corporate income tax (15)-(18) -31,381 -488,988 -11,068 -421,222 -14,935
20. Interest after tax of shareholders who not control -45,082 -26,760 -19,564 -8,720 -10,090
21. Profit after tax of parent company shareholders (19)-(20) 13,701 -462,228 8,496 -412,502 -4,845
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)