Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 2,612,644 2,231,693 2,571,135 2,894,281 3,193,583
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 2,612,644 2,231,693 2,571,135 2,894,281 3,193,583
4. Cost of goods sold 1,630,915 1,439,665 1,614,716 1,842,325 2,014,721
5. Gross profit (3)-(4) 981,729 792,028 956,419 1,051,956 1,178,862
6. Revenue of financial operations 37,807 27,525 68,246 79,586 38,040
7. Financial expense 48,165 42,159 55,386 40,084 55,154
-In which: Loan interest expenses 35,739 35,673 33,796 34,740 33,604
8. Profit or loss from joint ventures, associated companies -309,818 -13,038 -1,194 -25,747 18,161
9. Cost of sales 427,040 441,152 570,463 735,243 810,582
10. Enterprise administration expenses 359,930 276,375 306,817 314,060 412,854
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -125,417 46,830 90,806 16,408 -43,528
12. Other income 2,146 323 15,758 3,488 1,616
13. Other expenses 303,107 2,643 40,678 2,689 142,567
14. Other profit (12)-(13) -300,960 -2,319 -24,920 799 -140,950
15. Total accounting profit before tax (11)+(14) -426,377 44,510 65,886 17,208 -184,478
16. Costs of current corporate income tax -7,210 30,284 58,300 28,723 13,734
17. Costs of deferred corporate income tax 2,055 29,161 -7,046 -4,284 25,708
18. Costs of corporate income tax (16)+(17) -5,155 59,445 51,254 24,439 39,442
19. Profit after corporate income tax (15)-(18) -421,222 -14,935 14,632 -7,231 -223,920
20. Interest after tax of shareholders who not control -8,720 -10,090 -14,394 -14,634 -23,535
21. Profit after tax of parent company shareholders (19)-(20) -412,502 -4,845 29,026 7,403 -200,386
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)