Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 6,024,268 7,649,060 7,800,571 8,607,811 9,504,846
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 6,024,268 7,649,060 7,800,571 8,607,811 9,504,846
4. Cost of goods sold 3,414,257 4,105,496 4,340,148 4,896,345 6,060,576
5. Gross profit (3)-(4) 2,610,011 3,543,564 3,460,423 3,711,466 3,444,270
6. Revenue of financial operations 247,035 228,206 137,580 94,100 157,997
7. Financial expense 5,798 28,302 62,249 188,617 180,959
-In which: Loan interest expenses 0 0 0 150,363 145,335
8. Profit or loss from joint ventures, associated companies 5,053 -8,011 -122,479 -305,671 -385,358
9. Cost of sales 1,566,176 2,361,349 2,729,195 2,400,701 1,970,622
10. Enterprise administration expenses 735,502 1,112,079 1,448,986 1,438,633 1,317,905
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 554,622 262,028 -764,906 -528,057 -252,577
12. Other income 4,186 13,158 29,119 25,929 18,556
13. Other expenses 175,528 21,207 207,592 75,072 350,509
14. Other profit (12)-(13) -171,342 -8,049 -178,473 -49,142 -331,953
15. Total accounting profit before tax (11)+(14) 383,280 253,979 -943,379 -577,199 -584,530
16. Costs of current corporate income tax 120,578 114,482 154,468 78,837 96,319
17. Costs of deferred corporate income tax 69,346 211,896 214,042 100,132 337,210
18. Costs of corporate income tax (16)+(17) 189,924 326,378 368,510 178,968 433,529
19. Profit after corporate income tax (15)-(18) 193,357 -72,399 -1,311,890 -756,168 -1,018,059
20. Interest after tax of shareholders who not control -266,711 -485,060 -457,090 -215,765 -100,126
21. Profit after tax of parent company shareholders (19)-(20) 460,067 412,660 -854,800 -540,403 -917,933
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)