ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
829,328
|
1,092,055
|
1,198,397
|
1,581,022
|
2,098,918
|
I. Cash and cash equivalents
|
53,010
|
103,218
|
34,752
|
260,407
|
494,056
|
1. Cash
|
53,010
|
92,718
|
26,252
|
153,407
|
488,056
|
2. Cash equivalents
|
0
|
10,500
|
8,500
|
107,000
|
6,000
|
II. Short-term financial investments
|
86,500
|
350,000
|
345,000
|
565,000
|
725,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
86,500
|
350,000
|
345,000
|
565,000
|
725,000
|
III. Short-term receivables
|
578,620
|
502,567
|
600,577
|
515,400
|
617,821
|
1. Short-term receivables of customers
|
202,457
|
164,677
|
254,127
|
193,023
|
199,443
|
2. Prepayments to suppliers
|
285,231
|
289,115
|
282,317
|
287,494
|
282,270
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
128,671
|
124,131
|
133,016
|
101,775
|
204,005
|
7. Provision for doubtful short-term receivables
|
-37,740
|
-75,356
|
-68,884
|
-66,892
|
-67,897
|
IV. Inventories
|
75,029
|
90,110
|
142,102
|
123,258
|
105,227
|
1. Inventories
|
75,029
|
90,110
|
142,102
|
123,258
|
105,227
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
36,169
|
46,159
|
75,966
|
116,958
|
156,813
|
1. Short-term prepaid expenses
|
4,156
|
4,586
|
6,097
|
9,402
|
5,637
|
2. Deductible VAT
|
32,013
|
41,573
|
69,869
|
107,556
|
151,176
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,966,628
|
1,654,563
|
1,479,699
|
1,134,123
|
792,274
|
I. Long-term receivables
|
5,215
|
27,519
|
32,479
|
31,481
|
168,015
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
5,215
|
27,519
|
32,479
|
31,481
|
168,015
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,801,901
|
1,499,300
|
1,217,081
|
946,149
|
483,847
|
1. Tangible fixed assets
|
1,793,032
|
1,490,718
|
1,208,745
|
937,990
|
475,213
|
- Cost
|
5,985,253
|
5,229,151
|
5,252,906
|
4,757,282
|
3,784,042
|
- Accumulated depreciation
|
-4,192,220
|
-3,738,433
|
-4,044,161
|
-3,819,292
|
-3,308,830
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
8,868
|
8,583
|
8,336
|
8,159
|
8,634
|
- Cost
|
11,551
|
11,581
|
11,581
|
11,581
|
12,288
|
- Accumulated depreciation
|
-2,682
|
-2,998
|
-3,245
|
-3,422
|
-3,654
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
86,427
|
25,096
|
25,310
|
25,922
|
26,938
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
9,450
|
21,561
|
21,805
|
22,531
|
23,528
|
3. Other investments in equity instruments
|
77,183
|
3,535
|
3,535
|
3,535
|
3,535
|
4. Provision for diminution in value of financial long-term investments
|
-206
|
0
|
-30
|
-144
|
-125
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
73,085
|
102,647
|
204,829
|
130,571
|
113,474
|
1. Long-term prepaid expenses
|
58,175
|
102,602
|
204,646
|
130,571
|
113,474
|
2. Deferred income tax assets
|
14,910
|
45
|
183
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,795,956
|
2,746,618
|
2,678,097
|
2,715,146
|
2,891,192
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
2,287,459
|
1,737,508
|
1,150,042
|
1,043,004
|
902,267
|
I. Current liabilities
|
911,950
|
726,956
|
631,249
|
524,270
|
409,546
|
1. Borrowings and short-term financial leased liabilities
|
470,590
|
145,234
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
313,960
|
316,813
|
407,263
|
316,799
|
95,400
|
4. Advances from customers
|
18,327
|
42,973
|
20,446
|
19,957
|
8,446
|
5. Taxes and other payables to the State Budget
|
297
|
386
|
42,373
|
34,074
|
10,437
|
6. Payables to employees
|
8,282
|
20,929
|
21,396
|
21,242
|
26,712
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
157
|
160
|
136
|
55
|
55
|
11. Other short-term payables
|
99,931
|
189,922
|
128,950
|
124,856
|
252,914
|
12. Provision for short term payables
|
0
|
10,142
|
10,350
|
0
|
7,000
|
13. Bonus and welfare fund
|
406
|
396
|
336
|
7,287
|
8,582
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,375,509
|
1,010,551
|
518,793
|
518,734
|
492,721
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
518,793
|
518,793
|
518,793
|
518,688
|
489,188
|
6. Borrowings and long-term financial leased liabilities
|
856,716
|
491,758
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
46
|
3,533
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
508,497
|
1,009,110
|
1,528,054
|
1,672,142
|
1,988,924
|
I. ShareHolder's equity
|
508,497
|
1,009,110
|
1,528,054
|
1,672,142
|
1,988,924
|
1. Owner's investment capital
|
1,400,000
|
1,400,000
|
1,400,000
|
1,400,000
|
1,400,000
|
2. Share capital surplus
|
1,777
|
1,777
|
1,777
|
1,777
|
1,777
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
27,916
|
27,916
|
27,916
|
52,933
|
237,955
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-921,196
|
-420,583
|
98,361
|
217,432
|
349,193
|
- After tax undistributed profit accumulated to the end of prior period
|
-733,938
|
-910,887
|
-389,581
|
62,061
|
13,937
|
- Profit after tax undistributed this period
|
-187,258
|
490,304
|
487,942
|
155,371
|
335,255
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,795,956
|
2,746,618
|
2,678,097
|
2,715,146
|
2,891,192
|