|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,918,790
|
1,809,691
|
1,692,029
|
1,609,136
|
1,687,217
|
|
I. Cash and cash equivalents
|
587,615
|
974,566
|
769,168
|
687,152
|
578,015
|
|
1. Cash
|
583,615
|
843,320
|
659,612
|
682,652
|
578,015
|
|
2. Cash equivalents
|
4,000
|
131,246
|
109,556
|
4,500
|
0
|
|
II. Short-term financial investments
|
554,000
|
0
|
0
|
152,000
|
205,704
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
554,000
|
0
|
0
|
152,000
|
205,704
|
|
III. Short-term receivables
|
606,781
|
650,102
|
777,373
|
576,093
|
682,685
|
|
1. Short-term receivables of customers
|
227,475
|
325,389
|
447,583
|
220,361
|
386,922
|
|
2. Prepayments to suppliers
|
286,328
|
283,224
|
283,561
|
292,013
|
313,490
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
160,148
|
108,387
|
112,913
|
130,003
|
47,757
|
|
7. Provision for doubtful short-term receivables
|
-67,170
|
-66,899
|
-66,684
|
-66,284
|
-65,484
|
|
IV. Inventories
|
114,584
|
122,875
|
97,181
|
126,975
|
146,059
|
|
1. Inventories
|
114,584
|
122,875
|
97,181
|
126,975
|
146,059
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
55,810
|
62,149
|
48,307
|
66,916
|
74,753
|
|
1. Short-term prepaid expenses
|
8,219
|
6,733
|
6,469
|
14,504
|
11,437
|
|
2. Deductible VAT
|
47,475
|
55,300
|
41,743
|
52,223
|
63,231
|
|
3. Taxes and the State Receivables
|
116
|
116
|
95
|
189
|
85
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,553,978
|
2,157,357
|
2,215,317
|
2,260,094
|
2,221,504
|
|
I. Long-term receivables
|
222,077
|
409,520
|
554,482
|
663,547
|
654,997
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
222,077
|
409,520
|
554,482
|
663,547
|
654,997
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
1,164,362
|
1,556,251
|
1,487,290
|
1,414,463
|
1,350,386
|
|
1. Tangible fixed assets
|
1,155,615
|
1,547,565
|
1,478,737
|
1,405,791
|
1,341,847
|
|
- Cost
|
4,640,462
|
4,725,981
|
4,074,934
|
4,074,934
|
4,075,041
|
|
- Accumulated depreciation
|
-3,484,848
|
-3,178,416
|
-2,596,197
|
-2,669,143
|
-2,733,195
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
8,747
|
8,686
|
8,553
|
8,672
|
8,539
|
|
- Cost
|
12,618
|
12,688
|
12,688
|
12,939
|
12,939
|
|
- Accumulated depreciation
|
-3,871
|
-4,002
|
-4,134
|
-4,267
|
-4,400
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
920
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
920
|
|
IV. Long-term financial investments
|
27,035
|
28,230
|
28,132
|
29,330
|
32,534
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
23,624
|
24,819
|
24,799
|
26,132
|
29,336
|
|
3. Other investments in equity instruments
|
3,535
|
3,535
|
3,535
|
3,400
|
3,400
|
|
4. Provision for diminution in value of financial long-term investments
|
-125
|
-125
|
-202
|
-202
|
-202
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
140,505
|
163,356
|
145,413
|
152,754
|
182,667
|
|
1. Long-term prepaid expenses
|
140,505
|
163,356
|
144,947
|
152,288
|
182,200
|
|
2. Deferred income tax assets
|
0
|
0
|
466
|
466
|
466
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
3,472,768
|
3,967,048
|
3,907,346
|
3,869,230
|
3,908,721
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,705,336
|
2,067,916
|
1,791,603
|
1,749,159
|
1,904,012
|
|
I. Current liabilities
|
780,425
|
922,407
|
677,872
|
663,674
|
846,772
|
|
1. Borrowings and short-term financial leased liabilities
|
157,306
|
202,734
|
134,448
|
215,236
|
115,428
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
152,965
|
258,731
|
145,924
|
152,044
|
308,898
|
|
4. Advances from customers
|
18,064
|
17,873
|
22,844
|
23,339
|
55,288
|
|
5. Taxes and other payables to the State Budget
|
3,293
|
21,613
|
63,909
|
2,313
|
11,101
|
|
6. Payables to employees
|
14,009
|
14,904
|
30,257
|
19,146
|
19,131
|
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
406,022
|
377,969
|
247,147
|
237,798
|
293,359
|
|
12. Provision for short term payables
|
0
|
0
|
7,000
|
0
|
0
|
|
13. Bonus and welfare fund
|
28,766
|
28,583
|
26,344
|
13,799
|
43,567
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
924,911
|
1,145,509
|
1,113,731
|
1,085,485
|
1,057,239
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
489,248
|
489,293
|
489,293
|
489,293
|
489,293
|
|
6. Borrowings and long-term financial leased liabilities
|
432,130
|
652,683
|
624,437
|
596,192
|
567,946
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
3,533
|
3,533
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,767,433
|
1,899,132
|
2,115,743
|
2,120,072
|
2,004,709
|
|
I. ShareHolder's equity
|
1,767,433
|
1,899,132
|
2,115,743
|
2,120,072
|
2,004,709
|
|
1. Owner's investment capital
|
1,400,000
|
1,400,000
|
1,400,000
|
1,400,000
|
1,400,000
|
|
2. Share capital surplus
|
1,777
|
1,777
|
1,777
|
1,777
|
1,777
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
392,208
|
392,208
|
392,208
|
392,208
|
538,916
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-26,553
|
105,147
|
321,758
|
326,086
|
64,017
|
|
- After tax undistributed profit accumulated to the end of prior period
|
17,015
|
17,015
|
17,015
|
321,758
|
18,371
|
|
- Profit after tax undistributed this period
|
-43,568
|
88,132
|
304,743
|
4,328
|
45,646
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
3,472,768
|
3,967,048
|
3,907,346
|
3,869,230
|
3,908,721
|