Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,336,808 462,349 836,394 849,713 955,893
2. Deductions of revenue 25 242 571 0 0
3. Net revenues (1)-(2) 1,336,783 462,107 835,823 849,713 955,893
4. Cost of goods sold 1,314,661 496,869 802,734 767,230 845,671
5. Gross profit (3)-(4) 22,122 -34,762 33,088 82,483 110,223
6. Revenue of financial operations 36,405 14,402 20,842 13,245 5,078
7. Financial expense 1,454 6,281 8,452 11,152 15,249
-In which: Loan interest expenses 2,784 7,042 10,088 11,779
8. Profit or loss from joint ventures, associated companies -443 472 739 1,195 159
9. Cost of sales 14,864 14,045 16,218 17,587 20,074
10. Enterprise administration expenses 36,958 12,856 18,316 19,328 30,892
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,808 -53,071 11,684 48,856 49,245
12. Other income 5 207 536 99,755 227,110
13. Other expenses 15 1,097 1,935 311 132
14. Other profit (12)-(13) -10 -890 -1,399 99,444 226,978
15. Total accounting profit before tax (11)+(14) 4,798 -53,960 10,285 148,300 276,223
16. Costs of current corporate income tax 10,313 -107 16,600 63,611
17. Costs of deferred corporate income tax 3,487 0 -3,999
18. Costs of corporate income tax (16)+(17) 13,801 -107 16,600 59,612
19. Profit after corporate income tax (15)-(18) -9,002 -53,853 10,285 131,700 216,611
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -9,002 -53,853 10,285 131,700 216,611
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)