Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,872,036 1,269,851 1,336,808 462,349 836,394
2. Deductions of revenue 25 242 571
3. Net revenues (1)-(2) 1,872,036 1,269,851 1,336,783 462,107 835,823
4. Cost of goods sold 1,895,115 1,245,721 1,314,661 496,869 802,734
5. Gross profit (3)-(4) -23,079 24,130 22,122 -34,762 33,088
6. Revenue of financial operations 16,176 11,794 36,405 14,402 20,842
7. Financial expense 3,482 19,385 1,454 6,281 8,452
-In which: Loan interest expenses 65 2,784 7,042
8. Profit or loss from joint ventures, associated companies 1,551 1,611 -443 472 739
9. Cost of sales 17,266 13,929 14,864 14,045 16,218
10. Enterprise administration expenses 22,823 17,894 36,958 12,856 18,316
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -48,924 -13,673 4,808 -53,071 11,684
12. Other income 393,218 27 5 207 536
13. Other expenses 7 461 15 1,097 1,935
14. Other profit (12)-(13) 393,211 -434 -10 -890 -1,399
15. Total accounting profit before tax (11)+(14) 344,287 -14,107 4,798 -53,960 10,285
16. Costs of current corporate income tax 60,405 33 10,313 -107
17. Costs of deferred corporate income tax 3,487
18. Costs of corporate income tax (16)+(17) 60,405 33 13,801 -107
19. Profit after corporate income tax (15)-(18) 283,882 -14,140 -9,002 -53,853 10,285
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 283,882 -14,140 -9,002 -53,853 10,285
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)