Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 836,394 849,713 955,893 709,039 922,100
2. Deductions of revenue 571 0 0 0
3. Net revenues (1)-(2) 835,823 849,713 955,893 709,039 922,100
4. Cost of goods sold 802,734 767,230 845,671 669,655 819,840
5. Gross profit (3)-(4) 33,088 82,483 110,223 39,384 102,259
6. Revenue of financial operations 20,842 13,245 5,078 10,033 7,513
7. Financial expense 8,452 11,152 15,249 13,130 11,312
-In which: Loan interest expenses 7,042 10,088 11,779 11,275 10,868
8. Profit or loss from joint ventures, associated companies 739 1,195 159 1,334 2,797
9. Cost of sales 16,218 17,587 20,074 17,293 21,681
10. Enterprise administration expenses 18,316 19,328 30,892 16,104 18,501
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,684 48,856 49,245 4,223 61,076
12. Other income 536 99,755 227,110 1,033 100
13. Other expenses 1,935 311 132 174 5,983
14. Other profit (12)-(13) -1,399 99,444 226,978 858 -5,883
15. Total accounting profit before tax (11)+(14) 10,285 148,300 276,223 5,081 55,193
16. Costs of current corporate income tax 16,600 63,611 753 12,482
17. Costs of deferred corporate income tax 0 -3,999 0
18. Costs of corporate income tax (16)+(17) 16,600 59,612 753 12,482
19. Profit after corporate income tax (15)-(18) 10,285 131,700 216,611 4,328 42,711
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10,285 131,700 216,611 4,328 42,711
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0