Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 910,533 1,097,453 1,872,036 1,269,851 1,336,808
2. Deductions of revenue 670 25
3. Net revenues (1)-(2) 909,863 1,097,453 1,872,036 1,269,851 1,336,783
4. Cost of goods sold 858,308 993,488 1,895,115 1,245,721 1,314,661
5. Gross profit (3)-(4) 51,555 103,965 -23,079 24,130 22,122
6. Revenue of financial operations 14,613 15,764 16,176 11,794 36,405
7. Financial expense 8,061 1,286 3,482 19,385 1,454
-In which: Loan interest expenses 5,982 65
8. Profit or loss from joint ventures, associated companies 349 787 1,551 1,611 -443
9. Cost of sales 15,945 17,281 17,266 13,929 14,864
10. Enterprise administration expenses 20,714 19,471 22,823 17,894 36,958
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,796 82,478 -48,924 -13,673 4,808
12. Other income 144,898 539 393,218 27 5
13. Other expenses 28,100 62 7 461 15
14. Other profit (12)-(13) 116,798 478 393,211 -434 -10
15. Total accounting profit before tax (11)+(14) 138,593 82,956 344,287 -14,107 4,798
16. Costs of current corporate income tax 33,803 8,441 60,405 33 10,313
17. Costs of deferred corporate income tax 229 3,487
18. Costs of corporate income tax (16)+(17) 34,032 8,441 60,405 33 13,801
19. Profit after corporate income tax (15)-(18) 104,562 74,515 283,882 -14,140 -9,002
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 104,562 74,515 283,882 -14,140 -9,002
Number of outstanding shares 0
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)