Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 34,921 32,955 33,331 28,145 31,879
2. Deductions of revenue 0
3. Net revenues (1)-(2) 34,921 32,955 33,331 28,145 31,879
4. Cost of goods sold 34,670 32,756 33,349 30,320 33,166
5. Gross profit (3)-(4) 251 199 -19 -2,175 -1,286
6. Revenue of financial operations 290 460 191 134 949
7. Financial expense 13,616 5,895 9,977 5,698 3,585
-In which: Loan interest expenses 3,578 3,216 3,481 3,453 3,577
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,060 1,139 1,125 1,161 1,139
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,134 -6,375 -10,929 -8,900 -5,062
12. Other income 1 823
13. Other expenses 14 7 0 836 1,605
14. Other profit (12)-(13) -12 -7 0 -12 -1,605
15. Total accounting profit before tax (11)+(14) -14,147 -6,381 -10,929 -8,913 -6,667
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -14,147 -6,381 -10,929 -8,913 -6,667
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -14,147 -6,381 -10,929 -8,913 -6,667
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)