Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 24,938 26,480 21,286 34,921 32,955
2. Deductions of revenue 0
3. Net revenues (1)-(2) 24,938 26,480 21,286 34,921 32,955
4. Cost of goods sold 30,675 31,694 30,490 34,670 32,756
5. Gross profit (3)-(4) -5,737 -5,213 -9,204 251 199
6. Revenue of financial operations 161 106 9,118 290 460
7. Financial expense 9,686 9,720 3,257 13,616 5,895
-In which: Loan interest expenses 2,807 3,229 3,254 3,578 3,216
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 755 1,113 985 1,060 1,139
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -16,016 -15,941 -4,327 -14,134 -6,375
12. Other income 295 142 1
13. Other expenses 0 0 154 14 7
14. Other profit (12)-(13) 295 0 -12 -12 -7
15. Total accounting profit before tax (11)+(14) -15,721 -15,941 -4,339 -14,147 -6,381
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -15,721 -15,941 -4,339 -14,147 -6,381
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -15,721 -15,941 -4,339 -14,147 -6,381
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)