Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 26,480 21,286 34,921 32,955 33,331
2. Deductions of revenue
3. Net revenues (1)-(2) 26,480 21,286 34,921 32,955 33,331
4. Cost of goods sold 31,694 30,490 34,670 32,756 33,349
5. Gross profit (3)-(4) -5,213 -9,204 251 199 -19
6. Revenue of financial operations 106 9,118 290 460 191
7. Financial expense 9,720 3,257 13,616 5,895 9,977
-In which: Loan interest expenses 3,229 3,254 3,578 3,216 3,481
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,113 985 1,060 1,139 1,125
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -15,941 -4,327 -14,134 -6,375 -10,929
12. Other income 142 1
13. Other expenses 0 154 14 7 0
14. Other profit (12)-(13) 0 -12 -12 -7 0
15. Total accounting profit before tax (11)+(14) -15,941 -4,339 -14,147 -6,381 -10,929
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -15,941 -4,339 -14,147 -6,381 -10,929
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -15,941 -4,339 -14,147 -6,381 -10,929
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)