Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 28,145 31,879 42,651 22,299 16,025
2. Deductions of revenue 0
3. Net revenues (1)-(2) 28,145 31,879 42,651 22,299 16,025
4. Cost of goods sold 30,320 33,166 34,293 18,310 19,361
5. Gross profit (3)-(4) -2,175 -1,286 8,358 3,989 -3,336
6. Revenue of financial operations 134 949 1,808 11 3,733
7. Financial expense 5,698 3,585 3,152 3,749 3,272
-In which: Loan interest expenses 3,453 3,577 3,145 3,345 3,259
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,161 1,139 1,211 1,083 1,081
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,900 -5,062 5,803 -832 -3,956
12. Other income 823 0 822 21
13. Other expenses 836 1,605 16 31
14. Other profit (12)-(13) -12 -1,605 0 806 -10
15. Total accounting profit before tax (11)+(14) -8,913 -6,667 5,803 -27 -3,965
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -8,913 -6,667 5,803 -27 -3,965
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -8,913 -6,667 5,803 -27 -3,965
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)