ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
69,824
|
99,720
|
128,369
|
76,429
|
89,311
|
I. Cash and cash equivalents
|
23,519
|
24,449
|
24,014
|
16,233
|
26,165
|
1. Cash
|
23,519
|
24,449
|
24,014
|
16,233
|
26,165
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
12,000
|
41,168
|
66,151
|
18,119
|
18,232
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
12,000
|
41,168
|
66,151
|
18,119
|
18,232
|
III. Short-term receivables
|
18,420
|
19,310
|
21,235
|
23,485
|
22,156
|
1. Short-term receivables of customers
|
16,851
|
16,648
|
18,728
|
19,722
|
19,895
|
2. Prepayments to suppliers
|
842
|
2,083
|
1,072
|
3,390
|
1,453
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
726
|
579
|
1,578
|
664
|
895
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-143
|
-291
|
-88
|
IV. Inventories
|
13,318
|
13,689
|
14,169
|
16,853
|
20,348
|
1. Inventories
|
13,318
|
13,689
|
14,169
|
16,853
|
20,348
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,568
|
1,104
|
2,800
|
1,739
|
2,409
|
1. Short-term prepaid expenses
|
479
|
1,048
|
1,259
|
1,377
|
1,869
|
2. Deductible VAT
|
888
|
0
|
1,340
|
345
|
540
|
3. Taxes and the State Receivables
|
1,201
|
56
|
201
|
17
|
1
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
850,614
|
828,994
|
871,481
|
211,907
|
240,916
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
783,159
|
763,421
|
791,570
|
137,018
|
159,714
|
1. Tangible fixed assets
|
782,969
|
763,326
|
790,698
|
136,130
|
159,208
|
- Cost
|
1,055,929
|
1,085,749
|
1,136,684
|
440,515
|
491,678
|
- Accumulated depreciation
|
-272,960
|
-322,423
|
-345,986
|
-304,385
|
-332,470
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
190
|
96
|
872
|
888
|
506
|
- Cost
|
640
|
640
|
1,666
|
2,056
|
2,192
|
- Accumulated depreciation
|
-450
|
-544
|
-794
|
-1,168
|
-1,686
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
35,184
|
24,787
|
35,060
|
16,063
|
31,852
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
35,184
|
24,787
|
35,060
|
16,063
|
31,852
|
IV. Long-term financial investments
|
19,000
|
19,000
|
19,000
|
19,000
|
19,000
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
19,000
|
19,000
|
19,000
|
19,000
|
19,000
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
13,272
|
21,786
|
25,851
|
39,827
|
30,350
|
1. Long-term prepaid expenses
|
13,272
|
21,786
|
25,851
|
39,827
|
30,350
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
920,439
|
928,714
|
999,850
|
288,336
|
330,227
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
801,903
|
809,300
|
876,966
|
162,167
|
182,102
|
I. Current liabilities
|
42,049
|
35,627
|
81,839
|
48,219
|
68,482
|
1. Borrowings and short-term financial leased liabilities
|
13,289
|
9,305
|
14,127
|
15,668
|
8,461
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
8,984
|
5,753
|
12,386
|
9,382
|
24,097
|
4. Advances from customers
|
6,377
|
6,194
|
3,226
|
3,867
|
3,845
|
5. Taxes and other payables to the State Budget
|
1,034
|
1,360
|
3,325
|
3,476
|
2,938
|
6. Payables to employees
|
8,257
|
6,894
|
7,926
|
8,085
|
6,479
|
7. Short-term accrued expenses
|
150
|
219
|
30,315
|
1,334
|
16,078
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,945
|
1,955
|
2,038
|
2,959
|
2,563
|
12. Provision for short term payables
|
0
|
1,980
|
5,427
|
0
|
0
|
13. Bonus and welfare fund
|
2,013
|
1,967
|
3,070
|
3,448
|
4,020
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
759,854
|
773,673
|
795,127
|
113,948
|
113,620
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
717,272
|
734,272
|
758,052
|
90,314
|
87,727
|
6. Borrowings and long-term financial leased liabilities
|
42,582
|
39,401
|
37,075
|
23,634
|
25,893
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
118,536
|
119,413
|
122,884
|
126,169
|
148,125
|
I. ShareHolder's equity
|
118,536
|
119,413
|
122,884
|
126,169
|
148,125
|
1. Owner's investment capital
|
111,687
|
111,687
|
111,687
|
111,687
|
111,687
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
23,022
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
118
|
118
|
118
|
2,411
|
4,952
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
1,033
|
1,287
|
1,287
|
1,287
|
1,287
|
11. After tax undistributed profit
|
5,079
|
5,703
|
9,174
|
10,166
|
6,558
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
4
|
0
|
0
|
- Profit after tax undistributed this period
|
5,079
|
5,703
|
9,170
|
10,166
|
6,558
|
12. Investment capital resource for basic construction
|
619
|
619
|
619
|
619
|
619
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
920,439
|
928,714
|
999,850
|
288,336
|
330,227
|