Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 163,843 184,639 205,657 204,953 217,996
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 163,843 184,639 205,657 204,953 217,996
4. Cost of goods sold 130,062 145,328 152,817 153,645 170,136
5. Gross profit (3)-(4) 33,781 39,312 52,839 51,309 47,860
6. Revenue of financial operations 1,601 2,520 3,584 4,716 1,651
7. Financial expense 991 2,125 3,474 3,586 2,948
-In which: Loan interest expenses 990 2,124 2,949 3,344 2,948
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 12,453 14,319 16,483 19,695 20,171
10. Enterprise administration expenses 17,297 20,314 26,205 21,842 19,997
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,643 5,074 10,262 10,901 6,396
12. Other income 1,910 1,955 1,447 1,526 2,222
13. Other expenses 429 244 388 27 568
14. Other profit (12)-(13) 1,481 1,710 1,059 1,498 1,655
15. Total accounting profit before tax (11)+(14) 6,124 6,784 11,320 12,399 8,050
16. Costs of current corporate income tax 1,045 1,082 2,151 2,233 1,492
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,045 1,082 2,151 2,233 1,492
19. Profit after corporate income tax (15)-(18) 5,079 5,703 9,170 10,166 6,558
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,079 5,703 9,170 10,166 6,558
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)