Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 184,639 205,657 204,953 217,996 259,913
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 184,639 205,657 204,953 217,996 259,913
4. Cost of goods sold 145,328 152,817 153,645 170,136 208,290
5. Gross profit (3)-(4) 39,312 52,839 51,309 47,860 51,623
6. Revenue of financial operations 2,520 3,584 4,716 1,651 2,139
7. Financial expense 2,125 3,474 3,586 2,948 3,111
-In which: Loan interest expenses 2,124 2,949 3,344 2,948 3,111
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 14,319 16,483 19,695 20,171 20,305
10. Enterprise administration expenses 20,314 26,205 21,842 19,997 22,847
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,074 10,262 10,901 6,396 7,499
12. Other income 1,955 1,447 1,526 2,222 1,838
13. Other expenses 244 388 27 568 160
14. Other profit (12)-(13) 1,710 1,059 1,498 1,655 1,678
15. Total accounting profit before tax (11)+(14) 6,784 11,320 12,399 8,050 9,178
16. Costs of current corporate income tax 1,082 2,151 2,233 1,492 1,655
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,082 2,151 2,233 1,492 1,655
19. Profit after corporate income tax (15)-(18) 5,703 9,170 10,166 6,558 7,523
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,703 9,170 10,166 6,558 7,523
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)