Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 3,187 1,040 2,355 1,040 1,148
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,187 1,040 2,355 1,040 1,148
4. Cost of goods sold 317 70 727 68 68
5. Gross profit (3)-(4) 2,870 970 1,628 972 1,080
6. Revenue of financial operations 68 54 53 31 873
7. Financial expense 1,729 232 232 170 172
-In which: Loan interest expenses 1,729 232 232 170 172
8. Profit or loss from joint ventures, associated companies -18 -18 18
9. Cost of sales 0
10. Enterprise administration expenses 943 712 749 643 701
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 249 61 719 190 1,081
12. Other income 0 577 0
13. Other expenses 0 586 80 449
14. Other profit (12)-(13) 0 -10 -80 -449
15. Total accounting profit before tax (11)+(14) 249 61 709 110 632
16. Costs of current corporate income tax 583 179 222 187 311
17. Costs of deferred corporate income tax -756 -145 -102 -131 -77
18. Costs of corporate income tax (16)+(17) -172 34 120 56 234
19. Profit after corporate income tax (15)-(18) 421 27 589 54 398
20. Interest after tax of shareholders who not control 130 -20 245 1 99
21. Profit after tax of parent company shareholders (19)-(20) 291 47 344 53 299
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0