Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 6,001 1,011 1,066 489 3,187
2. Deductions of revenue 0
3. Net revenues (1)-(2) 6,001 1,011 1,066 489 3,187
4. Cost of goods sold 1,321 91 62 24 317
5. Gross profit (3)-(4) 4,679 921 1,005 465 2,870
6. Revenue of financial operations 10 0 116 73 68
7. Financial expense 3,682 69 -445 1,723 1,729
-In which: Loan interest expenses 3,682 69 -445 1,723 1,729
8. Profit or loss from joint ventures, associated companies -9 -10 -10 -10 -18
9. Cost of sales 0
10. Enterprise administration expenses 740 699 1,188 828 943
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 258 143 367 -2,023 249
12. Other income 182 14,695 0
13. Other expenses 1 1 1 230 0
14. Other profit (12)-(13) -1 -1 181 14,465 0
15. Total accounting profit before tax (11)+(14) 257 142 549 12,442 249
16. Costs of current corporate income tax 205 171 134 2,857 583
17. Costs of deferred corporate income tax -125 -120 -2 -65 -756
18. Costs of corporate income tax (16)+(17) 81 52 132 2,792 -172
19. Profit after corporate income tax (15)-(18) 177 90 417 9,650 421
20. Interest after tax of shareholders who not control 97 42 240 -622 130
21. Profit after tax of parent company shareholders (19)-(20) 80 49 176 10,272 291
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)