Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,066 489 3,187 1,040 2,355
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,066 489 3,187 1,040 2,355
4. Cost of goods sold 62 24 317 70 727
5. Gross profit (3)-(4) 1,005 465 2,870 970 1,628
6. Revenue of financial operations 116 73 68 54 53
7. Financial expense -445 1,723 1,729 232 232
-In which: Loan interest expenses -445 1,723 1,729 232 232
8. Profit or loss from joint ventures, associated companies -10 -10 -18 -18 18
9. Cost of sales 0
10. Enterprise administration expenses 1,188 828 943 712 749
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 367 -2,023 249 61 719
12. Other income 182 14,695 0 577
13. Other expenses 1 230 0 586
14. Other profit (12)-(13) 181 14,465 0 -10
15. Total accounting profit before tax (11)+(14) 549 12,442 249 61 709
16. Costs of current corporate income tax 134 2,857 583 179 222
17. Costs of deferred corporate income tax -2 -65 -756 -145 -102
18. Costs of corporate income tax (16)+(17) 132 2,792 -172 34 120
19. Profit after corporate income tax (15)-(18) 417 9,650 421 27 589
20. Interest after tax of shareholders who not control 240 -622 130 -20 245
21. Profit after tax of parent company shareholders (19)-(20) 176 10,272 291 47 344
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)