Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,037 7,029 6,001 1,011 1,066
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,037 7,029 6,001 1,011 1,066
4. Cost of goods sold 51 1,687 1,321 91 62
5. Gross profit (3)-(4) 986 5,341 4,679 921 1,005
6. Revenue of financial operations 166 0 10 0 116
7. Financial expense 22 3,200 3,682 69 -445
-In which: Loan interest expenses 22 3,200 3,682 69 -445
8. Profit or loss from joint ventures, associated companies -10 -9 -9 -10 -10
9. Cost of sales 0
10. Enterprise administration expenses 990 771 740 699 1,188
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 129 1,361 258 143 367
12. Other income 0 182
13. Other expenses 0 2 1 1 1
14. Other profit (12)-(13) 0 -2 -1 -1 181
15. Total accounting profit before tax (11)+(14) 129 1,359 257 142 549
16. Costs of current corporate income tax 181 425 205 171 134
17. Costs of deferred corporate income tax -125 -125 -125 -120 -2
18. Costs of corporate income tax (16)+(17) 56 299 81 52 132
19. Profit after corporate income tax (15)-(18) 73 1,060 177 90 417
20. Interest after tax of shareholders who not control 65 487 97 42 240
21. Profit after tax of parent company shareholders (19)-(20) 8 573 80 49 176
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)