Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 489 3,187 1,040 2,355 1,040
2. Deductions of revenue 0
3. Net revenues (1)-(2) 489 3,187 1,040 2,355 1,040
4. Cost of goods sold 24 317 70 727 68
5. Gross profit (3)-(4) 465 2,870 970 1,628 972
6. Revenue of financial operations 73 68 54 53 31
7. Financial expense 1,723 1,729 232 232 170
-In which: Loan interest expenses 1,723 1,729 232 232 170
8. Profit or loss from joint ventures, associated companies -10 -18 -18 18
9. Cost of sales 0
10. Enterprise administration expenses 828 943 712 749 643
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,023 249 61 719 190
12. Other income 14,695 0 577 0
13. Other expenses 230 0 586 80
14. Other profit (12)-(13) 14,465 0 -10 -80
15. Total accounting profit before tax (11)+(14) 12,442 249 61 709 110
16. Costs of current corporate income tax 2,857 583 179 222 187
17. Costs of deferred corporate income tax -65 -756 -145 -102 -131
18. Costs of corporate income tax (16)+(17) 2,792 -172 34 120 56
19. Profit after corporate income tax (15)-(18) 9,650 421 27 589 54
20. Interest after tax of shareholders who not control -622 130 -20 245 1
21. Profit after tax of parent company shareholders (19)-(20) 10,272 291 47 344 53
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0