Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 1,040 2,355 1,040 1,148 1,982
2. Deductions of revenue
3. Net revenues (1)-(2) 1,040 2,355 1,040 1,148 1,982
4. Cost of goods sold 70 727 68 68 68
5. Gross profit (3)-(4) 970 1,628 972 1,080 1,914
6. Revenue of financial operations 54 53 31 873 36
7. Financial expense 232 232 170 172 172
-In which: Loan interest expenses 232 232 170 172 172
8. Profit or loss from joint ventures, associated companies -18 18
9. Cost of sales
10. Enterprise administration expenses 712 749 643 701 845
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 61 719 190 1,081 933
12. Other income 577 0 0
13. Other expenses 586 80 449 8
14. Other profit (12)-(13) -10 -80 -449 -8
15. Total accounting profit before tax (11)+(14) 61 709 110 632 925
16. Costs of current corporate income tax 179 222 187 311 368
17. Costs of deferred corporate income tax -145 -102 -131 -77 534
18. Costs of corporate income tax (16)+(17) 34 120 56 234 902
19. Profit after corporate income tax (15)-(18) 27 589 54 398 22
20. Interest after tax of shareholders who not control -20 245 1 99 9
21. Profit after tax of parent company shareholders (19)-(20) 47 344 53 299 14
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0