Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 8,328,918 5,891,141 7,308,593 9,791,336 8,939,117
2. Deductions of revenue 0 0 0 0 0
3. Net revenues (1)-(2) 8,328,918 5,891,141 7,308,593 9,791,336 8,939,117
4. Cost of goods sold 4,507,630 3,499,036 3,544,916 4,445,451 4,183,726
5. Gross profit (3)-(4) 3,821,288 2,392,105 3,763,677 5,345,885 4,755,391
6. Revenue of financial operations 275,859 387,018 538,573 1,146,339 1,785,770
7. Financial expense 467,093 486,280 359,155 330,426 838,090
-In which: Loan interest expenses 463,587 483,606 359,155 330,426 566,101
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 330,040 201,763 171,973 341,268 341,020
10. Enterprise administration expenses 398,568 433,167 371,266 438,650 641,775
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,901,446 1,657,913 3,399,856 5,381,880 4,720,276
12. Other income 123,526 84,094 89,294 212,433 464,749
13. Other expenses 32,252 49,727 16,528 68,227 51,700
14. Other profit (12)-(13) 91,274 34,367 72,766 144,206 413,049
15. Total accounting profit before tax (11)+(14) 2,992,720 1,692,280 3,472,622 5,526,086 5,133,325
16. Costs of current corporate income tax 619,241 379,237 807,615 1,111,151 1,080,562
17. Costs of deferred corporate income tax -8,830 -1,973 -70,822 6,127 -43,013
18. Costs of corporate income tax (16)+(17) 610,411 377,264 736,793 1,117,278 1,037,549
19. Profit after corporate income tax (15)-(18) 2,382,309 1,315,016 2,735,829 4,408,808 4,095,776
20. Interest after tax of shareholders who not control 454 502 1,036 207 0
21. Profit after tax of parent company shareholders (19)-(20) 2,381,855 1,314,514 2,734,793 4,408,601 4,095,776
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)