Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 2,478,598 2,077,717 2,128,159 2,131,424 2,142,630
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 2,478,598 2,077,717 2,128,159 2,131,424 2,142,630
4. Cost of goods sold 1,269,172 988,433 926,702 929,204 960,319
5. Gross profit (3)-(4) 1,209,426 1,089,284 1,201,457 1,202,220 1,182,311
6. Revenue of financial operations 420,174 383,179 547,262 625,043 676,725
7. Financial expense 178,771 243,840 275,021 242,622 268,678
-In which: Loan interest expenses 138,247 139,906 147,490 148,520 136,943
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 55,957 77,171 143,862 67,388 41,314
10. Enterprise administration expenses 159,606 170,379 168,549 105,291 120,715
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,235,266 981,073 1,161,287 1,411,962 1,428,329
12. Other income 63,902 139,796 202,958 92,924 120,572
13. Other expenses 22,344 2,123 -6,078 28,887 3,883
14. Other profit (12)-(13) 41,558 137,673 209,036 64,037 116,689
15. Total accounting profit before tax (11)+(14) 1,276,824 1,118,746 1,370,323 1,475,999 1,545,018
16. Costs of current corporate income tax 262,684 239,107 278,856 683,247 327,052
17. Costs of deferred corporate income tax -7,330 -26,761 6,138 -384,646 -15,295
18. Costs of corporate income tax (16)+(17) 255,354 212,346 284,994 298,601 311,757
19. Profit after corporate income tax (15)-(18) 1,021,470 906,400 1,085,329 1,177,398 1,233,261
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,021,470 906,400 1,085,329 1,177,398 1,233,261
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)