Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,251,000 2,312,326 2,293,618 2,373,871 2,373,798
2. Deductions of revenue 0
3. Net revenues (1)-(2) 2,251,000 2,312,326 2,293,618 2,373,871 2,373,798
4. Cost of goods sold 1,113,974 1,101,841 1,039,842 975,539 1,152,220
5. Gross profit (3)-(4) 1,137,026 1,210,485 1,253,776 1,398,332 1,221,578
6. Revenue of financial operations 802,498 2,647,070 835,542 844,707 935,809
7. Financial expense 350,332 202,920 205,085 219,638 208,304
-In which: Loan interest expenses 171,677 185,381 194,800 214,230 201,956
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 47,042 115,245 63,339 54,228 40,394
10. Enterprise administration expenses 93,927 248,052 86,063 76,475 80,652
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,448,223 3,291,338 1,919,582 1,892,698 1,828,037
12. Other income 278,128 74,509 265,171 103,860 74,123
13. Other expenses 4,903 25,135 524 839 1,913
14. Other profit (12)-(13) 273,225 49,374 264,647 103,021 72,210
15. Total accounting profit before tax (11)+(14) 1,721,448 3,340,712 1,999,478 1,995,719 1,900,247
16. Costs of current corporate income tax 344,960 327,942 358,942 353,545 369,087
17. Costs of deferred corporate income tax 58 353,935 34,279 33,643 9,093
18. Costs of corporate income tax (16)+(17) 345,018 681,877 393,221 387,188 378,180
19. Profit after corporate income tax (15)-(18) 1,376,430 2,658,835 1,606,257 1,608,531 1,522,067
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,376,430 2,658,835 1,606,257 1,608,531 1,522,067
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)