Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 2,128,159 2,131,424 2,142,630 2,251,000 2,312,326
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 2,128,159 2,131,424 2,142,630 2,251,000 2,312,326
4. Cost of goods sold 926,702 929,204 960,319 1,113,974 1,101,841
5. Gross profit (3)-(4) 1,201,457 1,202,220 1,182,311 1,137,026 1,210,485
6. Revenue of financial operations 547,262 625,043 676,725 802,498 2,647,070
7. Financial expense 275,021 242,622 268,678 350,332 202,920
-In which: Loan interest expenses 147,490 148,520 136,943 171,677 185,381
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 143,862 67,388 41,314 47,042 115,245
10. Enterprise administration expenses 168,549 105,291 120,715 93,927 248,052
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,161,287 1,411,962 1,428,329 1,448,223 3,291,338
12. Other income 202,958 92,924 120,572 278,128 74,509
13. Other expenses -6,078 28,887 3,883 4,903 25,135
14. Other profit (12)-(13) 209,036 64,037 116,689 273,225 49,374
15. Total accounting profit before tax (11)+(14) 1,370,323 1,475,999 1,545,018 1,721,448 3,340,712
16. Costs of current corporate income tax 278,856 683,247 327,052 344,960 327,942
17. Costs of deferred corporate income tax 6,138 -384,646 -15,295 58 353,935
18. Costs of corporate income tax (16)+(17) 284,994 298,601 311,757 345,018 681,877
19. Profit after corporate income tax (15)-(18) 1,085,329 1,177,398 1,233,261 1,376,430 2,658,835
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,085,329 1,177,398 1,233,261 1,376,430 2,658,835
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)