ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
266,516
|
222,592
|
259,095
|
583,709
|
405,189
|
I. Cash and cash equivalents
|
4,805
|
15,172
|
36,302
|
196,313
|
126,784
|
1. Cash
|
4,805
|
10,172
|
6,302
|
31,313
|
13,384
|
2. Cash equivalents
|
0
|
5,000
|
30,000
|
165,000
|
113,400
|
II. Short-term financial investments
|
231,774
|
154,000
|
55,000
|
220,019
|
150,019
|
1. Trading securities
|
0
|
0
|
0
|
19
|
19
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
231,774
|
154,000
|
55,000
|
220,000
|
150,000
|
III. Short-term receivables
|
23,881
|
46,488
|
167,081
|
166,544
|
103,540
|
1. Short-term receivables of customers
|
19,628
|
24,527
|
110,176
|
29,323
|
70,016
|
2. Prepayments to suppliers
|
261
|
23,756
|
55,235
|
30,463
|
29,950
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
14,080
|
12,185
|
20,262
|
128,850
|
28,653
|
7. Provision for doubtful short-term receivables
|
-10,089
|
-13,980
|
-18,591
|
-22,091
|
-25,079
|
IV. Inventories
|
0
|
0
|
0
|
0
|
160
|
1. Inventories
|
0
|
0
|
0
|
0
|
160
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
6,055
|
6,932
|
712
|
833
|
24,687
|
1. Short-term prepaid expenses
|
228
|
207
|
185
|
175
|
153
|
2. Deductible VAT
|
4,529
|
6,250
|
476
|
0
|
711
|
3. Taxes and the State Receivables
|
1,298
|
475
|
51
|
658
|
23,822
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
387,148
|
397,397
|
440,785
|
586,235
|
623,357
|
I. Long-term receivables
|
80,942
|
80,942
|
80,942
|
89,838
|
89,862
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
80,942
|
80,942
|
80,942
|
89,838
|
89,862
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
125,020
|
116,192
|
106,632
|
99,524
|
89,829
|
1. Tangible fixed assets
|
125,020
|
116,192
|
106,632
|
99,524
|
89,829
|
- Cost
|
144,227
|
144,907
|
144,907
|
147,450
|
147,579
|
- Accumulated depreciation
|
-19,207
|
-28,715
|
-38,275
|
-47,926
|
-57,750
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
30
|
30
|
30
|
30
|
30
|
- Accumulated depreciation
|
-30
|
-30
|
-30
|
-30
|
-30
|
III. Real Estate Investments
|
98,542
|
95,878
|
93,238
|
90,562
|
87,885
|
- Cost
|
102,635
|
102,656
|
102,694
|
102,696
|
102,696
|
- Accumulated depreciation
|
-4,093
|
-6,778
|
-9,456
|
-12,133
|
-14,811
|
IV. Long-term assets in progress
|
57,205
|
79,216
|
134,594
|
281,327
|
330,272
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
57,205
|
79,216
|
134,594
|
281,327
|
330,272
|
IV. Long-term financial investments
|
25,319
|
25,093
|
25,146
|
24,914
|
25,300
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
25,819
|
25,819
|
25,819
|
25,800
|
25,800
|
4. Provision for diminution in value of financial long-term investments
|
-500
|
-725
|
-673
|
-886
|
-500
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
120
|
76
|
233
|
69
|
208
|
1. Long-term prepaid expenses
|
120
|
76
|
233
|
69
|
208
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
653,664
|
619,988
|
699,880
|
1,169,944
|
1,028,546
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
377,151
|
349,671
|
380,454
|
711,922
|
621,234
|
I. Current liabilities
|
36,757
|
21,715
|
33,423
|
161,676
|
88,314
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
24,246
|
10,113
|
7,167
|
23,061
|
17,129
|
4. Advances from customers
|
97
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
14
|
0
|
10,696
|
75,193
|
16,193
|
6. Payables to employees
|
0
|
0
|
2,139
|
31,536
|
26,333
|
7. Short-term accrued expenses
|
126
|
104
|
2,712
|
19,011
|
5,232
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
8,306
|
8,306
|
8,306
|
8,306
|
8,306
|
11. Other short-term payables
|
2,750
|
2,924
|
2,332
|
3,653
|
5,296
|
12. Provision for short term payables
|
0
|
268
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1,219
|
0
|
73
|
918
|
9,825
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
340,394
|
327,956
|
347,031
|
550,246
|
532,920
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
39,341
|
35,209
|
62,590
|
274,110
|
265,090
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
17
|
17
|
17
|
17
|
17
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
301,036
|
292,730
|
284,424
|
276,118
|
267,813
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
276,513
|
270,318
|
319,426
|
458,022
|
407,312
|
I. ShareHolder's equity
|
276,513
|
270,318
|
319,426
|
458,022
|
407,312
|
1. Owner's investment capital
|
258,949
|
258,949
|
258,949
|
258,949
|
258,949
|
2. Share capital surplus
|
2,180
|
2,180
|
2,180
|
2,180
|
2,180
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
3,069
|
4,316
|
4,534
|
7,222
|
14,722
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
12,315
|
4,873
|
53,764
|
189,672
|
131,462
|
- After tax undistributed profit accumulated to the end of prior period
|
1,257
|
526
|
3,840
|
3,084
|
72,771
|
- Profit after tax undistributed this period
|
11,058
|
4,347
|
49,923
|
186,588
|
58,691
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
653,664
|
619,988
|
699,880
|
1,169,944
|
1,028,546
|