|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
288,501
|
338,914
|
288,606
|
287,769
|
251,335
|
|
I. Cash and cash equivalents
|
110,619
|
105,003
|
94,158
|
51,742
|
40,880
|
|
1. Cash
|
30,619
|
33,503
|
8,058
|
7,142
|
9,880
|
|
2. Cash equivalents
|
80,000
|
71,500
|
86,100
|
44,600
|
31,000
|
|
II. Short-term financial investments
|
25,719
|
54,219
|
19
|
355
|
19
|
|
1. Trading securities
|
19
|
19
|
19
|
19
|
19
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
25,700
|
54,200
|
0
|
337
|
0
|
|
III. Short-term receivables
|
125,000
|
153,631
|
166,778
|
178,414
|
182,743
|
|
1. Short-term receivables of customers
|
75,115
|
74,960
|
77,258
|
82,306
|
75,680
|
|
2. Prepayments to suppliers
|
35,681
|
25,391
|
14,542
|
18,548
|
21,753
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
40,920
|
81,288
|
102,987
|
105,568
|
111,600
|
|
7. Provision for doubtful short-term receivables
|
-26,716
|
-28,008
|
-28,008
|
-28,008
|
-26,290
|
|
IV. Inventories
|
151
|
141
|
161
|
131
|
147
|
|
1. Inventories
|
151
|
141
|
161
|
131
|
147
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
27,012
|
25,921
|
27,489
|
57,126
|
27,547
|
|
1. Short-term prepaid expenses
|
1,616
|
798
|
646
|
255
|
177
|
|
2. Deductible VAT
|
1,330
|
1,057
|
2,777
|
2,987
|
3,487
|
|
3. Taxes and the State Receivables
|
24,066
|
24,066
|
24,066
|
23,883
|
23,883
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
30,000
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
606,769
|
602,874
|
613,097
|
612,717
|
612,374
|
|
I. Long-term receivables
|
77,898
|
76,972
|
76,046
|
75,120
|
74,194
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
77,898
|
76,972
|
76,046
|
75,120
|
74,194
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
110,481
|
108,213
|
105,065
|
101,857
|
101,069
|
|
1. Tangible fixed assets
|
110,481
|
108,213
|
105,065
|
101,857
|
101,069
|
|
- Cost
|
184,306
|
185,322
|
185,475
|
185,573
|
188,136
|
|
- Accumulated depreciation
|
-73,825
|
-77,109
|
-80,410
|
-83,716
|
-87,067
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
30
|
30
|
30
|
30
|
30
|
|
- Accumulated depreciation
|
-30
|
-30
|
-30
|
-30
|
-30
|
|
III. Real Estate Investments
|
233,037
|
231,236
|
229,434
|
227,633
|
225,831
|
|
- Cost
|
260,047
|
260,047
|
260,047
|
260,047
|
260,047
|
|
- Accumulated depreciation
|
-27,009
|
-28,811
|
-30,612
|
-32,414
|
-34,215
|
|
IV. Long-term assets in progress
|
158,377
|
159,660
|
176,074
|
181,945
|
185,404
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
158,377
|
159,660
|
176,074
|
181,945
|
185,404
|
|
IV. Long-term financial investments
|
25,300
|
25,300
|
25,300
|
25,300
|
25,300
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
25,800
|
25,800
|
25,800
|
25,800
|
25,800
|
|
4. Provision for diminution in value of financial long-term investments
|
-500
|
-500
|
-500
|
-500
|
-500
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
1,676
|
1,493
|
1,178
|
863
|
576
|
|
1. Long-term prepaid expenses
|
1,676
|
1,493
|
1,178
|
863
|
576
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
895,270
|
941,788
|
901,703
|
900,486
|
863,709
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
586,428
|
591,658
|
557,767
|
581,475
|
549,695
|
|
I. Current liabilities
|
76,515
|
63,595
|
33,964
|
60,230
|
32,711
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
24,542
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
9,569
|
9,660
|
7,208
|
7,617
|
7,443
|
|
4. Advances from customers
|
26,037
|
0
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
64
|
11,491
|
0
|
267
|
104
|
|
6. Payables to employees
|
8,929
|
9,422
|
3,939
|
3,890
|
3,140
|
|
7. Short-term accrued expenses
|
4,187
|
7,179
|
3,630
|
4,136
|
3,705
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
8,306
|
8,306
|
8,306
|
8,306
|
8,306
|
|
11. Other short-term payables
|
8,502
|
6,616
|
6,657
|
7,174
|
5,734
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
10,921
|
10,921
|
4,224
|
4,299
|
4,279
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
509,912
|
528,063
|
523,803
|
521,245
|
516,984
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
248,312
|
268,540
|
266,356
|
265,874
|
263,690
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
17
|
17
|
17
|
17
|
17
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
261,583
|
259,507
|
257,430
|
255,354
|
253,277
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
308,842
|
350,130
|
343,936
|
319,011
|
314,014
|
|
I. ShareHolder's equity
|
308,842
|
350,130
|
343,936
|
319,011
|
314,014
|
|
1. Owner's investment capital
|
258,949
|
258,949
|
258,949
|
258,949
|
258,949
|
|
2. Share capital surplus
|
2,180
|
2,180
|
2,180
|
2,180
|
2,180
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
20,592
|
20,592
|
20,592
|
24,192
|
24,192
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
27,122
|
68,410
|
62,216
|
33,690
|
28,693
|
|
- After tax undistributed profit accumulated to the end of prior period
|
32,419
|
32,419
|
32,419
|
38,057
|
38,057
|
|
- Profit after tax undistributed this period
|
-5,297
|
35,991
|
29,797
|
-4,367
|
-9,364
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
895,270
|
941,788
|
901,703
|
900,486
|
863,709
|