Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 75,884 9,222 9,468 20,583 94,676
2. Deductions of revenue 0
3. Net revenues (1)-(2) 75,884 9,222 9,468 20,583 94,676
4. Cost of goods sold 26,955 5,766 8,509 8,454 28,376
5. Gross profit (3)-(4) 48,928 3,456 960 12,129 66,299
6. Revenue of financial operations 3,227 1,650 1,103 803 438
7. Financial expense -27 0 10 142 10
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,405 94 75 706 3,277
10. Enterprise administration expenses 14,814 6,206 7,419 10,452 12,112
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,963 -1,194 -5,442 1,632 51,338
12. Other income 1 0 1 2 2
13. Other expenses 60 1 16 200 8
14. Other profit (12)-(13) -59 0 -15 -198 -6
15. Total accounting profit before tax (11)+(14) 34,904 -1,194 -5,457 1,434 51,333
16. Costs of current corporate income tax 6,935 3 10,047
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 6,935 3 10,047
19. Profit after corporate income tax (15)-(18) 27,969 -1,196 -5,457 1,434 41,286
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 27,969 -1,196 -5,457 1,434 41,286
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)