Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 9,222 9,468 20,583 94,676 6,924
2. Deductions of revenue 0
3. Net revenues (1)-(2) 9,222 9,468 20,583 94,676 6,924
4. Cost of goods sold 5,766 8,509 8,454 28,376 4,635
5. Gross profit (3)-(4) 3,456 960 12,129 66,299 2,289
6. Revenue of financial operations 1,650 1,103 803 438 966
7. Financial expense 0 10 142 10
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 94 75 706 3,277 388
10. Enterprise administration expenses 6,206 7,419 10,452 12,112 8,905
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,194 -5,442 1,632 51,338 -6,038
12. Other income 0 1 2 2 0
13. Other expenses 1 16 200 8 160
14. Other profit (12)-(13) 0 -15 -198 -6 -160
15. Total accounting profit before tax (11)+(14) -1,194 -5,457 1,434 51,333 -6,198
16. Costs of current corporate income tax 3 10,047
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3 10,047 0
19. Profit after corporate income tax (15)-(18) -1,196 -5,457 1,434 41,286 -6,198
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,196 -5,457 1,434 41,286 -6,198
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0