|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
613,970
|
502,318
|
489,831
|
484,055
|
514,566
|
|
I. Cash and cash equivalents
|
287,336
|
243,546
|
187,194
|
220,058
|
244,003
|
|
1. Cash
|
167,616
|
156,046
|
120,074
|
94,836
|
118,003
|
|
2. Cash equivalents
|
119,720
|
87,500
|
67,120
|
125,222
|
126,000
|
|
II. Short-term financial investments
|
30,000
|
23,220
|
24,220
|
27,820
|
51,120
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
30,000
|
23,220
|
24,220
|
27,820
|
51,120
|
|
III. Short-term receivables
|
243,482
|
201,608
|
261,620
|
217,565
|
204,231
|
|
1. Short-term receivables of customers
|
222,235
|
171,971
|
223,775
|
147,980
|
139,014
|
|
2. Prepayments to suppliers
|
8,471
|
9,842
|
12,471
|
9,568
|
16,321
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
12,998
|
20,017
|
25,596
|
60,287
|
51,762
|
|
7. Provision for doubtful short-term receivables
|
-222
|
-222
|
-222
|
-270
|
-2,865
|
|
IV. Inventories
|
0
|
15,158
|
0
|
0
|
0
|
|
1. Inventories
|
0
|
15,158
|
0
|
0
|
0
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
53,152
|
18,786
|
16,796
|
18,613
|
15,213
|
|
1. Short-term prepaid expenses
|
39,856
|
2,830
|
2,831
|
4,949
|
3,600
|
|
2. Deductible VAT
|
13,109
|
15,839
|
13,879
|
13,520
|
11,378
|
|
3. Taxes and the State Receivables
|
187
|
118
|
86
|
145
|
234
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
170,410
|
180,375
|
143,011
|
133,184
|
125,578
|
|
I. Long-term receivables
|
9,027
|
21,102
|
1,873
|
3,870
|
2,058
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
9,027
|
21,102
|
1,873
|
3,870
|
2,058
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
63,951
|
64,802
|
62,534
|
57,578
|
46,783
|
|
1. Tangible fixed assets
|
46,955
|
47,634
|
44,410
|
40,357
|
35,163
|
|
- Cost
|
153,108
|
158,324
|
159,390
|
160,433
|
138,411
|
|
- Accumulated depreciation
|
-106,154
|
-110,690
|
-114,980
|
-120,076
|
-103,248
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
16,996
|
17,168
|
18,125
|
17,221
|
11,620
|
|
- Cost
|
20,849
|
21,286
|
22,804
|
22,441
|
15,674
|
|
- Accumulated depreciation
|
-3,853
|
-4,118
|
-4,680
|
-5,219
|
-4,054
|
|
III. Real Estate Investments
|
25,594
|
21,634
|
17,729
|
14,586
|
19,354
|
|
- Cost
|
74,747
|
74,747
|
74,747
|
75,679
|
107,707
|
|
- Accumulated depreciation
|
-49,153
|
-53,113
|
-57,018
|
-61,093
|
-88,353
|
|
IV. Long-term assets in progress
|
0
|
181
|
204
|
359
|
212
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
181
|
204
|
359
|
212
|
|
IV. Long-term financial investments
|
12,694
|
12,275
|
4,522
|
3,649
|
5,195
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
7,249
|
7,249
|
7,249
|
1,955
|
3,501
|
|
3. Other investments in equity instruments
|
9,833
|
9,833
|
2,194
|
1,694
|
1,694
|
|
4. Provision for diminution in value of financial long-term investments
|
-4,388
|
-4,806
|
-4,920
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
59,145
|
60,380
|
56,148
|
53,125
|
51,975
|
|
1. Long-term prepaid expenses
|
59,145
|
60,380
|
56,148
|
53,125
|
51,975
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
18
|
0
|
|
TOTAL ASSETS
|
784,380
|
682,693
|
632,842
|
617,239
|
640,144
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
414,856
|
313,543
|
260,760
|
274,659
|
301,251
|
|
I. Current liabilities
|
413,468
|
312,656
|
259,242
|
272,768
|
298,934
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
1,675
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
154,090
|
115,905
|
93,379
|
105,907
|
92,116
|
|
4. Advances from customers
|
10,076
|
6,398
|
4,986
|
11,760
|
11,607
|
|
5. Taxes and other payables to the State Budget
|
16,157
|
15,208
|
12,944
|
7,807
|
10,265
|
|
6. Payables to employees
|
20,993
|
23,617
|
20,879
|
26,976
|
33,622
|
|
7. Short-term accrued expenses
|
24,423
|
2,318
|
5,991
|
9,126
|
8,747
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
164
|
738
|
1,104
|
149
|
977
|
|
11. Other short-term payables
|
179,061
|
139,634
|
112,332
|
103,697
|
132,243
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
8,504
|
8,837
|
7,626
|
7,347
|
7,682
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
1,387
|
887
|
1,518
|
1,891
|
2,317
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
500
|
0
|
0
|
0
|
450
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
887
|
887
|
1,518
|
1,816
|
1,785
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
75
|
82
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
369,524
|
369,150
|
372,081
|
342,581
|
338,893
|
|
I. ShareHolder's equity
|
369,524
|
369,150
|
372,081
|
342,581
|
338,893
|
|
1. Owner's investment capital
|
140,965
|
140,965
|
140,965
|
140,965
|
140,965
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
124,241
|
147,431
|
157,223
|
165,914
|
169,057
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
14,816
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
89,503
|
80,754
|
73,893
|
35,702
|
28,871
|
|
- After tax undistributed profit accumulated to the end of prior period
|
51,036
|
38,180
|
31,140
|
13,786
|
5,124
|
|
- Profit after tax undistributed this period
|
38,467
|
42,574
|
42,754
|
21,916
|
23,747
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
784,380
|
682,693
|
632,842
|
617,239
|
640,144
|