|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
516,170
|
561,397
|
514,566
|
515,474
|
550,348
|
|
I. Cash and cash equivalents
|
253,120
|
300,392
|
244,003
|
187,926
|
201,539
|
|
1. Cash
|
127,240
|
174,392
|
118,003
|
146,256
|
124,544
|
|
2. Cash equivalents
|
125,880
|
126,000
|
126,000
|
41,670
|
76,995
|
|
II. Short-term financial investments
|
28,820
|
31,820
|
51,120
|
70,225
|
73,775
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
28,820
|
31,820
|
51,120
|
70,225
|
73,775
|
|
III. Short-term receivables
|
217,226
|
212,908
|
204,231
|
241,079
|
253,214
|
|
1. Short-term receivables of customers
|
151,649
|
144,167
|
139,014
|
164,905
|
178,274
|
|
2. Prepayments to suppliers
|
14,015
|
12,264
|
16,321
|
19,498
|
14,276
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
51,832
|
56,747
|
51,762
|
56,964
|
61,708
|
|
7. Provision for doubtful short-term receivables
|
-270
|
-270
|
-2,865
|
-289
|
-1,044
|
|
IV. Inventories
|
0
|
0
|
0
|
0
|
0
|
|
1. Inventories
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
17,004
|
16,277
|
15,213
|
16,244
|
21,819
|
|
1. Short-term prepaid expenses
|
3,755
|
3,059
|
3,600
|
4,872
|
10,935
|
|
2. Deductible VAT
|
13,154
|
13,123
|
11,378
|
11,209
|
10,849
|
|
3. Taxes and the State Receivables
|
95
|
95
|
234
|
162
|
35
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
128,881
|
124,872
|
125,578
|
122,456
|
121,595
|
|
I. Long-term receivables
|
3,907
|
2,415
|
2,058
|
1,563
|
1,507
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
3,907
|
2,415
|
2,058
|
1,563
|
1,507
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
48,165
|
47,088
|
46,783
|
45,511
|
44,240
|
|
1. Tangible fixed assets
|
34,989
|
33,940
|
35,163
|
34,149
|
33,132
|
|
- Cost
|
145,013
|
145,013
|
138,411
|
138,501
|
137,833
|
|
- Accumulated depreciation
|
-110,024
|
-111,073
|
-103,248
|
-104,352
|
-104,700
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
13,176
|
13,148
|
11,620
|
11,362
|
11,108
|
|
- Cost
|
16,670
|
16,895
|
15,674
|
15,674
|
15,674
|
|
- Accumulated depreciation
|
-3,494
|
-3,747
|
-4,054
|
-4,312
|
-4,566
|
|
III. Real Estate Investments
|
20,039
|
18,988
|
19,354
|
18,302
|
17,251
|
|
- Cost
|
97,472
|
97,472
|
107,707
|
107,707
|
107,707
|
|
- Accumulated depreciation
|
-77,433
|
-78,484
|
-88,353
|
-89,405
|
-90,456
|
|
IV. Long-term assets in progress
|
367
|
367
|
212
|
212
|
2,045
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
367
|
367
|
212
|
212
|
2,045
|
|
IV. Long-term financial investments
|
3,649
|
3,649
|
5,195
|
5,195
|
5,195
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
1,955
|
1,955
|
3,501
|
3,501
|
3,501
|
|
3. Other investments in equity instruments
|
1,694
|
1,694
|
1,694
|
1,694
|
1,694
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
52,754
|
52,364
|
51,975
|
51,673
|
51,357
|
|
1. Long-term prepaid expenses
|
52,749
|
52,359
|
51,975
|
51,673
|
51,357
|
|
2. Deferred income tax assets
|
5
|
5
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
645,052
|
686,269
|
640,144
|
637,930
|
671,944
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
314,884
|
347,921
|
301,251
|
297,068
|
338,697
|
|
I. Current liabilities
|
312,949
|
345,986
|
298,934
|
294,658
|
336,194
|
|
1. Borrowings and short-term financial leased liabilities
|
3,819
|
2,077
|
1,675
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
99,175
|
82,420
|
92,116
|
108,259
|
138,559
|
|
4. Advances from customers
|
9,015
|
12,669
|
11,607
|
10,672
|
12,724
|
|
5. Taxes and other payables to the State Budget
|
9,475
|
12,121
|
10,265
|
5,708
|
5,425
|
|
6. Payables to employees
|
23,584
|
28,990
|
33,622
|
16,281
|
22,349
|
|
7. Short-term accrued expenses
|
14,881
|
15,167
|
8,747
|
9,265
|
14,816
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
2,557
|
3,927
|
977
|
7,165
|
6,445
|
|
11. Other short-term payables
|
140,067
|
180,139
|
132,243
|
127,233
|
125,955
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
10,377
|
8,477
|
7,682
|
10,075
|
9,921
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
1,935
|
1,935
|
2,317
|
2,410
|
2,503
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
450
|
450
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
1,860
|
1,860
|
1,785
|
1,878
|
2,408
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
75
|
75
|
82
|
82
|
95
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
330,167
|
338,348
|
338,893
|
340,863
|
333,247
|
|
I. ShareHolder's equity
|
330,167
|
338,348
|
338,893
|
340,863
|
333,247
|
|
1. Owner's investment capital
|
140,965
|
140,965
|
140,965
|
140,965
|
140,965
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
169,057
|
169,057
|
169,057
|
169,057
|
169,057
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
20,145
|
28,326
|
28,871
|
30,840
|
23,225
|
|
- After tax undistributed profit accumulated to the end of prior period
|
6,197
|
6,197
|
5,124
|
23,752
|
7,435
|
|
- Profit after tax undistributed this period
|
13,948
|
22,129
|
23,747
|
7,089
|
15,790
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
645,052
|
686,269
|
640,144
|
637,930
|
671,944
|