Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 251,604 261,512 287,573 300,521 274,307
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 251,604 261,512 287,573 300,521 274,307
4. Cost of goods sold 232,223 237,432 266,677 279,271 250,778
5. Gross profit (3)-(4) 19,381 24,080 20,896 21,250 23,529
6. Revenue of financial operations 3,085 5,237 3,487 7,532 3,897
7. Financial expense 306 689 1,788 2,519 508
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 15,221 17,967 21,503 18,447 17,015
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,940 10,661 1,091 7,816 9,904
12. Other income 271 138 1,270 7 0
13. Other expenses 191 59 6 174 20
14. Other profit (12)-(13) 80 79 1,264 -168 -20
15. Total accounting profit before tax (11)+(14) 7,020 10,740 2,356 7,648 9,883
16. Costs of current corporate income tax 1,425 2,138 654 1,580 2,008
17. Costs of deferred corporate income tax -43 -13 0
18. Costs of corporate income tax (16)+(17) 1,382 2,138 641 1,580 2,008
19. Profit after corporate income tax (15)-(18) 5,637 8,603 1,714 6,068 7,876
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,637 8,603 1,714 6,068 7,876
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)