Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 287,573 300,521 274,307 279,137 241,976
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 287,573 300,521 274,307 279,137 241,976
4. Cost of goods sold 266,677 279,271 250,778 258,330 217,226
5. Gross profit (3)-(4) 20,896 21,250 23,529 20,807 24,749
6. Revenue of financial operations 3,487 7,532 3,897 5,587 4,214
7. Financial expense 1,788 2,519 508 1,101 569
-In which: Loan interest expenses 0 51 27
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 21,503 18,447 17,015 18,357 17,172
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,091 7,816 9,904 6,935 11,222
12. Other income 1,270 7 0 177 7
13. Other expenses 6 174 20 45 757
14. Other profit (12)-(13) 1,264 -168 -20 132 -750
15. Total accounting profit before tax (11)+(14) 2,356 7,648 9,883 7,067 10,472
16. Costs of current corporate income tax 654 1,580 2,008 1,487 2,291
17. Costs of deferred corporate income tax -13 0 13 0
18. Costs of corporate income tax (16)+(17) 641 1,580 2,008 1,499 2,291
19. Profit after corporate income tax (15)-(18) 1,714 6,068 7,876 5,568 8,181
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,714 6,068 7,876 5,568 8,181
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)