Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 241,976 284,196 279,633 411,175 327,663
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 241,976 284,196 279,633 411,175 327,663
4. Cost of goods sold 217,226 257,012 256,933 382,898 302,907
5. Gross profit (3)-(4) 24,749 27,184 22,701 28,277 24,756
6. Revenue of financial operations 4,214 6,859 3,377 4,621 3,700
7. Financial expense 569 1,552 534 764 694
-In which: Loan interest expenses 27 19 10 2 26
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 17,172 31,222 16,415 20,235 19,091
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,222 1,269 9,128 11,898 8,671
12. Other income 7 3,087 6 209 728
13. Other expenses 757 2,013 17 714 1,542
14. Other profit (12)-(13) -750 1,075 -11 -505 -813
15. Total accounting profit before tax (11)+(14) 10,472 2,344 9,117 11,393 7,858
16. Costs of current corporate income tax 2,291 713 2,028 2,679 2,292
17. Costs of deferred corporate income tax 0 13 0 13
18. Costs of corporate income tax (16)+(17) 2,291 726 2,028 2,692 2,292
19. Profit after corporate income tax (15)-(18) 8,181 1,618 7,089 8,701 5,566
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,181 1,618 7,089 8,701 5,566
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0