Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 300,521 274,307 279,137 241,976 284,196
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 300,521 274,307 279,137 241,976 284,196
4. Cost of goods sold 279,271 250,778 258,330 217,226 257,012
5. Gross profit (3)-(4) 21,250 23,529 20,807 24,749 27,184
6. Revenue of financial operations 7,532 3,897 5,587 4,214 6,859
7. Financial expense 2,519 508 1,101 569 1,552
-In which: Loan interest expenses 0 51 27 19
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 18,447 17,015 18,357 17,172 31,222
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,816 9,904 6,935 11,222 1,269
12. Other income 7 0 177 7 3,087
13. Other expenses 174 20 45 757 2,013
14. Other profit (12)-(13) -168 -20 132 -750 1,075
15. Total accounting profit before tax (11)+(14) 7,648 9,883 7,067 10,472 2,344
16. Costs of current corporate income tax 1,580 2,008 1,487 2,291 713
17. Costs of deferred corporate income tax 0 13 0 13
18. Costs of corporate income tax (16)+(17) 1,580 2,008 1,499 2,291 726
19. Profit after corporate income tax (15)-(18) 6,068 7,876 5,568 8,181 1,618
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,068 7,876 5,568 8,181 1,618
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)