Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 267,027 251,604 261,512 287,573 300,521
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 267,027 251,604 261,512 287,573 300,521
4. Cost of goods sold 251,948 232,223 237,432 266,677 279,271
5. Gross profit (3)-(4) 15,079 19,381 24,080 20,896 21,250
6. Revenue of financial operations 8,231 3,085 5,237 3,487 7,532
7. Financial expense 1,875 306 689 1,788 2,519
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 26,804 15,221 17,967 21,503 18,447
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,370 6,940 10,661 1,091 7,816
12. Other income 14,095 271 138 1,270 7
13. Other expenses 69 191 59 6 174
14. Other profit (12)-(13) 14,026 80 79 1,264 -168
15. Total accounting profit before tax (11)+(14) 8,656 7,020 10,740 2,356 7,648
16. Costs of current corporate income tax 2,137 1,425 2,138 654 1,580
17. Costs of deferred corporate income tax 0 -43 -13 0
18. Costs of corporate income tax (16)+(17) 2,137 1,382 2,138 641 1,580
19. Profit after corporate income tax (15)-(18) 6,519 5,637 8,603 1,714 6,068
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,519 5,637 8,603 1,714 6,068
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)