Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 274,307 279,137 241,976 284,196 279,633
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 274,307 279,137 241,976 284,196 279,633
4. Cost of goods sold 250,778 258,330 217,226 257,012 256,933
5. Gross profit (3)-(4) 23,529 20,807 24,749 27,184 22,701
6. Revenue of financial operations 3,897 5,587 4,214 6,859 3,377
7. Financial expense 508 1,101 569 1,552 534
-In which: Loan interest expenses 51 27 19 10
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 17,015 18,357 17,172 31,222 16,415
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,904 6,935 11,222 1,269 9,128
12. Other income 0 177 7 3,087 6
13. Other expenses 20 45 757 2,013 17
14. Other profit (12)-(13) -20 132 -750 1,075 -11
15. Total accounting profit before tax (11)+(14) 9,883 7,067 10,472 2,344 9,117
16. Costs of current corporate income tax 2,008 1,487 2,291 713 2,028
17. Costs of deferred corporate income tax 13 0 13 0
18. Costs of corporate income tax (16)+(17) 2,008 1,499 2,291 726 2,028
19. Profit after corporate income tax (15)-(18) 7,876 5,568 8,181 1,618 7,089
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,876 5,568 8,181 1,618 7,089
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0