ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
110,351
|
92,091
|
101,282
|
110,290
|
111,947
|
I. Cash and cash equivalents
|
11,572
|
5,473
|
20,691
|
18,698
|
8,551
|
1. Cash
|
1,572
|
5,473
|
691
|
698
|
2,851
|
2. Cash equivalents
|
10,000
|
0
|
20,000
|
18,000
|
5,700
|
II. Short-term financial investments
|
22,200
|
20,056
|
10,170
|
15,555
|
21,897
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
22,200
|
20,056
|
10,170
|
15,555
|
21,897
|
III. Short-term receivables
|
52,997
|
43,217
|
49,732
|
56,131
|
57,099
|
1. Short-term receivables of customers
|
14,311
|
14,877
|
29,050
|
27,771
|
40,171
|
2. Prepayments to suppliers
|
3,409
|
4,060
|
2,857
|
6,302
|
4,104
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
41,723
|
31,317
|
25,159
|
32,956
|
23,721
|
7. Provision for doubtful short-term receivables
|
-6,445
|
-7,038
|
-7,334
|
-10,897
|
-10,897
|
IV. Inventories
|
23,210
|
22,942
|
19,632
|
19,523
|
23,749
|
1. Inventories
|
23,210
|
22,942
|
19,632
|
19,523
|
23,749
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
372
|
404
|
1,056
|
383
|
650
|
1. Short-term prepaid expenses
|
372
|
227
|
212
|
266
|
253
|
2. Deductible VAT
|
0
|
176
|
844
|
116
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
397
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
21,412
|
27,847
|
13,304
|
10,623
|
10,901
|
I. Long-term receivables
|
4,874
|
1,000
|
1,003
|
1,003
|
1,003
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
4,874
|
1,000
|
1,003
|
1,003
|
1,003
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
10,530
|
9,991
|
9,153
|
8,587
|
9,370
|
1. Tangible fixed assets
|
10,530
|
9,991
|
9,153
|
8,587
|
9,370
|
- Cost
|
22,928
|
22,894
|
22,858
|
22,908
|
24,306
|
- Accumulated depreciation
|
-12,399
|
-12,903
|
-13,705
|
-14,321
|
-14,936
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
3,006
|
3,006
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
3,006
|
3,006
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
12,160
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
12,160
|
0
|
0
|
0
|
V. Total other long-term assets
|
3,003
|
1,689
|
3,148
|
1,032
|
527
|
1. Long-term prepaid expenses
|
3,003
|
1,689
|
3,148
|
1,032
|
527
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
131,764
|
119,938
|
114,586
|
120,913
|
122,848
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
36,569
|
26,152
|
22,234
|
33,069
|
33,253
|
I. Current liabilities
|
36,569
|
26,152
|
22,234
|
33,069
|
33,253
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
10,919
|
10,870
|
13,266
|
14,973
|
17,899
|
4. Advances from customers
|
827
|
4,244
|
0
|
1,620
|
423
|
5. Taxes and other payables to the State Budget
|
1,819
|
232
|
102
|
0
|
509
|
6. Payables to employees
|
4,369
|
3,741
|
2,664
|
1,125
|
1,129
|
7. Short-term accrued expenses
|
14,574
|
3,963
|
3,326
|
13,504
|
9,810
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
651
|
96
|
797
|
650
|
590
|
11. Other short-term payables
|
3,298
|
2,931
|
2,078
|
1,164
|
2,892
|
12. Provision for short term payables
|
0
|
74
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
112
|
0
|
0
|
32
|
1
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
95,195
|
93,786
|
92,351
|
87,844
|
89,594
|
I. ShareHolder's equity
|
95,195
|
93,786
|
92,351
|
87,844
|
89,594
|
1. Owner's investment capital
|
89,373
|
89,373
|
89,373
|
89,373
|
89,373
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
901
|
901
|
901
|
901
|
901
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
4,922
|
3,513
|
2,078
|
-2,429
|
-679
|
- After tax undistributed profit accumulated to the end of prior period
|
104
|
353
|
285
|
141
|
-2,429
|
- Profit after tax undistributed this period
|
4,817
|
3,160
|
1,793
|
-2,570
|
1,751
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
131,764
|
119,938
|
114,586
|
120,913
|
122,848
|