Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 61,729 68,674 61,253 65,821 90,858
2. Deductions of revenue
3. Net revenues (1)-(2) 61,729 68,674 61,253 65,821 90,858
4. Cost of goods sold 50,151 60,917 54,936 57,197 79,021
5. Gross profit (3)-(4) 11,578 7,757 6,317 8,624 11,838
6. Revenue of financial operations 1,715 1,471 1,796 995 1,105
7. Financial expense 51 13 17 1 2
-In which: Loan interest expenses 51 13 17 1 2
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 7,212 6,966 10,666 7,824 9,658
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,031 2,249 -2,570 1,793 3,283
12. Other income 0 21
13. Other expenses 2,026 6 43 17
14. Other profit (12)-(13) -2,026 -6 -43 4
15. Total accounting profit before tax (11)+(14) 4,005 2,243 -2,570 1,751 3,287
16. Costs of current corporate income tax 844 450 497
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 844 450 497
19. Profit after corporate income tax (15)-(18) 3,160 1,793 -2,570 1,751 2,790
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,160 1,793 -2,570 1,751
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0