Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 16,577,558 17,319,803 34,398,766 21,477,430 17,835,354
2. Deductions of revenue 14,254 15,682 31,148 17,363 21,810
3. Net revenues (1)-(2) 16,563,304 17,304,121 34,367,618 21,460,067 17,813,544
4. Cost of goods sold 15,607,024 15,723,310 31,654,677 19,828,348 16,031,933
5. Gross profit (3)-(4) 956,280 1,580,811 2,712,940 1,631,719 1,781,611
6. Revenue of financial operations 84,293 183,166 338,104 165,048 119,055
7. Financial expense 161,964 295,157 564,858 294,923 225,148
-In which: Loan interest expenses 94,214 130,183 279,701 192,083 125,992
8. Profit or loss from joint ventures, associated companies -3,907 4,608 11,017 7,566 7,094
9. Cost of sales 827,292 982,777 1,640,520 1,056,891 1,108,631
10. Enterprise administration expenses 372,866 467,078 782,888 449,120 505,471
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -325,455 23,573 73,795 3,400 68,511
12. Other income 90,893 45,246 117,378 108,167 25,933
13. Other expenses 67,894 21,830 78,680 52,853 8,176
14. Other profit (12)-(13) 23,000 23,416 38,697 55,314 17,756
15. Total accounting profit before tax (11)+(14) -302,456 46,990 112,492 58,713 86,268
16. Costs of current corporate income tax 19,051 22,328 38,811 28,827 24,367
17. Costs of deferred corporate income tax 4,636 2,093 1,067 160 -169
18. Costs of corporate income tax (16)+(17) 23,687 24,421 39,878 28,987 24,198
19. Profit after corporate income tax (15)-(18) -326,143 22,568 72,615 29,727 62,070
20. Interest after tax of shareholders who not control 25,121 31,381 55,631 25,513 33,555
21. Profit after tax of parent company shareholders (19)-(20) -351,264 -8,813 16,984 4,213 28,515
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)