Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 16,585,374 16,577,558 17,319,803 34,398,766 21,477,430
2. Deductions of revenue 32,523 14,254 15,682 31,148 17,363
3. Net revenues (1)-(2) 16,552,851 16,563,304 17,304,121 34,367,618 21,460,067
4. Cost of goods sold 15,559,303 15,607,024 15,723,310 31,654,677 19,828,348
5. Gross profit (3)-(4) 993,548 956,280 1,580,811 2,712,940 1,631,719
6. Revenue of financial operations 95,629 84,293 183,166 338,104 165,048
7. Financial expense 177,672 161,964 295,157 564,858 294,923
-In which: Loan interest expenses 114,239 94,214 130,183 279,701 192,083
8. Profit or loss from joint ventures, associated companies 6,557 -3,907 4,608 11,017 7,566
9. Cost of sales 700,091 827,292 982,777 1,640,520 1,056,891
10. Enterprise administration expenses 409,411 372,866 467,078 782,888 449,120
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -191,440 -325,455 23,573 73,795 3,400
12. Other income 71,275 90,893 45,246 117,378 108,167
13. Other expenses 89,944 67,894 21,830 78,680 52,853
14. Other profit (12)-(13) -18,669 23,000 23,416 38,697 55,314
15. Total accounting profit before tax (11)+(14) -210,109 -302,456 46,990 112,492 58,713
16. Costs of current corporate income tax 21,003 19,051 22,328 38,811 28,827
17. Costs of deferred corporate income tax 7,835 4,636 2,093 1,067 160
18. Costs of corporate income tax (16)+(17) 28,838 23,687 24,421 39,878 28,987
19. Profit after corporate income tax (15)-(18) -238,948 -326,143 22,568 72,615 29,727
20. Interest after tax of shareholders who not control 7,049 25,121 31,381 55,631 25,513
21. Profit after tax of parent company shareholders (19)-(20) -245,997 -351,264 -8,813 16,984 4,213
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)