Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 3,812,689 3,231,471 2,954,017 5,336,791 4,587,926
2. Deductions of revenue 5,715 11,013 4,703 3,663 5,290
3. Net revenues (1)-(2) 3,806,974 3,220,458 2,949,314 5,333,128 4,582,636
4. Cost of goods sold 3,411,069 2,898,661 2,623,953 4,889,633 4,079,062
5. Gross profit (3)-(4) 395,905 321,797 325,361 443,495 503,575
6. Revenue of financial operations 30,095 25,730 6,939 33,651 28,271
7. Financial expense 39,667 28,897 25,126 49,360 43,314
-In which: Loan interest expenses 28,707 25,189 17,577 48,764 31,006
8. Profit or loss from joint ventures, associated companies 1,715 1,312 1,234 1,573 1,175
9. Cost of sales 259,890 124,477 205,369 292,121 295,045
10. Enterprise administration expenses 99,830 178,224 94,773 115,117 166,155
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 28,328 17,240 8,265 22,122 28,507
12. Other income -4,405 14,740 2,654 23,488 6,730
13. Other expenses 650 1,626 578 16,497 7,117
14. Other profit (12)-(13) -5,054 13,114 2,076 6,991 -388
15. Total accounting profit before tax (11)+(14) 23,274 30,354 10,341 29,114 28,119
16. Costs of current corporate income tax 4,806 9,221 5,384 6,699 4,351
17. Costs of deferred corporate income tax -169
18. Costs of corporate income tax (16)+(17) 4,806 9,052 5,384 6,699 4,351
19. Profit after corporate income tax (15)-(18) 18,467 21,302 4,958 22,414 23,768
20. Interest after tax of shareholders who not control 5,408 8,515 9,169 14,188 7,841
21. Profit after tax of parent company shareholders (19)-(20) 13,059 12,788 -4,211 8,226 15,927
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)