Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 666,749 624,620 501,571 556,005 621,890
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 666,749 624,620 501,571 556,005 621,890
4. Cost of goods sold 251,015 269,404 250,223 262,354 293,912
5. Gross profit (3)-(4) 415,734 355,216 251,348 293,651 327,978
6. Revenue of financial operations 5,195 23,862 5,318 6,238 9,026
7. Financial expense 61,933 56,375 52,791 49,515 45,496
-In which: Loan interest expenses 61,102 54,443 52,088 48,725 45,361
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 15,507 23,526 9,536 13,109 22,099
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 343,488 299,177 194,340 237,265 269,409
12. Other income 0 76 625 281
13. Other expenses 211 138 6,181 5,491 31,930
14. Other profit (12)-(13) -211 -62 -5,556 -5,491 -31,649
15. Total accounting profit before tax (11)+(14) 343,278 299,114 188,784 231,774 237,760
16. Costs of current corporate income tax 41,855 30,423 22,528 20,494 21,378
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 41,855 30,423 22,528 20,494 21,378
19. Profit after corporate income tax (15)-(18) 301,423 268,692 166,256 211,280 216,382
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 301,423 268,692 166,256 211,280 216,382
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)