Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 624,620 501,571 556,005 621,890 618,279
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 624,620 501,571 556,005 621,890 618,279
4. Cost of goods sold 269,404 250,223 262,354 293,912 265,749
5. Gross profit (3)-(4) 355,216 251,348 293,651 327,978 352,530
6. Revenue of financial operations 23,862 5,318 6,238 9,026 6,484
7. Financial expense 56,375 52,791 49,515 45,496 47,322
-In which: Loan interest expenses 54,443 52,088 48,725 45,361 47,322
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 23,526 9,536 13,109 22,099 11,944
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 299,177 194,340 237,265 269,409 299,747
12. Other income 76 625 281 0
13. Other expenses 138 6,181 5,491 31,930 19
14. Other profit (12)-(13) -62 -5,556 -5,491 -31,649 -19
15. Total accounting profit before tax (11)+(14) 299,114 188,784 231,774 237,760 299,729
16. Costs of current corporate income tax 30,423 22,528 20,494 21,378 31,040
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 30,423 22,528 20,494 21,378 31,040
19. Profit after corporate income tax (15)-(18) 268,692 166,256 211,280 216,382 268,689
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 268,692 166,256 211,280 216,382 268,689
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)