Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 556,005 621,890 618,279 576,045 419,012
2. Deductions of revenue 0
3. Net revenues (1)-(2) 556,005 621,890 618,279 576,045 419,012
4. Cost of goods sold 262,354 293,912 265,749 254,042 227,026
5. Gross profit (3)-(4) 293,651 327,978 352,530 322,003 191,987
6. Revenue of financial operations 6,238 9,026 6,484 11,520 13,478
7. Financial expense 49,515 45,496 47,322 49,706 49,006
-In which: Loan interest expenses 48,725 45,361 47,322 49,456 47,451
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 13,109 22,099 11,944 12,953 13,459
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 237,265 269,409 299,747 270,864 143,000
12. Other income 281 0 126
13. Other expenses 5,491 31,930 19 121 1,432
14. Other profit (12)-(13) -5,491 -31,649 -19 -121 -1,306
15. Total accounting profit before tax (11)+(14) 231,774 237,760 299,729 270,743 141,694
16. Costs of current corporate income tax 20,494 21,378 31,040 32,038 20,866
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 20,494 21,378 31,040 32,038 20,866
19. Profit after corporate income tax (15)-(18) 211,280 216,382 268,689 238,704 120,828
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 211,280 216,382 268,689 238,704 120,828
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)