Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 412,543 396,329 666,749 624,620 501,571
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 412,543 396,329 666,749 624,620 501,571
4. Cost of goods sold 231,842 237,874 251,015 269,404 250,223
5. Gross profit (3)-(4) 180,701 158,455 415,734 355,216 251,348
6. Revenue of financial operations 2,785 6,062 5,195 23,862 5,318
7. Financial expense 83,521 65,199 61,933 56,375 52,791
-In which: Loan interest expenses 72,751 65,099 61,102 54,443 52,088
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 11,917 10,828 15,507 23,526 9,536
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 88,048 88,490 343,488 299,177 194,340
12. Other income 0 0 76 625
13. Other expenses 65 8 211 138 6,181
14. Other profit (12)-(13) -65 -7 -211 -62 -5,556
15. Total accounting profit before tax (11)+(14) 87,983 88,483 343,278 299,114 188,784
16. Costs of current corporate income tax 20,829 10,501 41,855 30,423 22,528
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 20,829 10,501 41,855 30,423 22,528
19. Profit after corporate income tax (15)-(18) 67,154 77,982 301,423 268,692 166,256
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 67,154 77,982 301,423 268,692 166,256
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)