Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 501,571 556,005 621,890 618,279 576,045
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 501,571 556,005 621,890 618,279 576,045
4. Cost of goods sold 250,223 262,354 293,912 265,749 254,042
5. Gross profit (3)-(4) 251,348 293,651 327,978 352,530 322,003
6. Revenue of financial operations 5,318 6,238 9,026 6,484 11,520
7. Financial expense 52,791 49,515 45,496 47,322 49,706
-In which: Loan interest expenses 52,088 48,725 45,361 47,322 49,456
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 9,536 13,109 22,099 11,944 12,953
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 194,340 237,265 269,409 299,747 270,864
12. Other income 625 281 0
13. Other expenses 6,181 5,491 31,930 19 121
14. Other profit (12)-(13) -5,556 -5,491 -31,649 -19 -121
15. Total accounting profit before tax (11)+(14) 188,784 231,774 237,760 299,729 270,743
16. Costs of current corporate income tax 22,528 20,494 21,378 31,040 32,038
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 22,528 20,494 21,378 31,040 32,038
19. Profit after corporate income tax (15)-(18) 166,256 211,280 216,382 268,689 238,704
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 166,256 211,280 216,382 268,689 238,704
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)