ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
58,549
|
73,321
|
77,197
|
78,992
|
77,430
|
I. Cash and cash equivalents
|
16,333
|
21,195
|
19,047
|
37,965
|
35,026
|
1. Cash
|
10,333
|
13,695
|
13,547
|
15,465
|
18,026
|
2. Cash equivalents
|
6,000
|
7,500
|
5,500
|
22,500
|
17,000
|
II. Short-term financial investments
|
2,000
|
1,000
|
1,000
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
2,000
|
1,000
|
1,000
|
0
|
0
|
III. Short-term receivables
|
38,757
|
49,591
|
54,519
|
38,023
|
37,933
|
1. Short-term receivables of customers
|
35,977
|
46,078
|
51,485
|
35,987
|
35,850
|
2. Prepayments to suppliers
|
512
|
295
|
367
|
338
|
260
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,463
|
3,413
|
2,863
|
1,894
|
2,468
|
7. Provision for doubtful short-term receivables
|
-196
|
-196
|
-196
|
-196
|
-646
|
IV. Inventories
|
1,434
|
1,498
|
1,119
|
1,129
|
3,094
|
1. Inventories
|
1,434
|
1,498
|
1,119
|
1,129
|
3,094
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
25
|
37
|
1,512
|
1,874
|
1,377
|
1. Short-term prepaid expenses
|
25
|
37
|
707
|
1,465
|
1,279
|
2. Deductible VAT
|
0
|
0
|
778
|
27
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
27
|
381
|
98
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
42,262
|
40,983
|
59,192
|
51,049
|
46,958
|
I. Long-term receivables
|
1,452
|
1,704
|
1,571
|
1,710
|
481
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,452
|
1,704
|
1,571
|
1,710
|
481
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
35,579
|
32,533
|
54,713
|
47,112
|
44,445
|
1. Tangible fixed assets
|
35,554
|
32,493
|
54,695
|
47,109
|
44,203
|
- Cost
|
87,120
|
91,167
|
121,165
|
122,975
|
129,556
|
- Accumulated depreciation
|
-51,566
|
-58,674
|
-66,470
|
-75,867
|
-85,353
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
25
|
41
|
18
|
4
|
243
|
- Cost
|
36
|
66
|
66
|
66
|
329
|
- Accumulated depreciation
|
-11
|
-26
|
-48
|
-62
|
-86
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
2,310
|
0
|
0
|
258
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
2,310
|
0
|
0
|
258
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
5,231
|
4,436
|
2,908
|
2,228
|
1,773
|
1. Long-term prepaid expenses
|
4,905
|
4,238
|
2,800
|
2,209
|
1,773
|
2. Deferred income tax assets
|
326
|
198
|
108
|
19
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
100,810
|
114,304
|
136,389
|
130,041
|
124,388
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
46,709
|
50,838
|
60,522
|
48,608
|
36,457
|
I. Current liabilities
|
40,288
|
48,312
|
47,259
|
39,135
|
36,457
|
1. Borrowings and short-term financial leased liabilities
|
3,105
|
1,789
|
4,816
|
3,789
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
26,892
|
31,218
|
28,874
|
23,188
|
21,610
|
4. Advances from customers
|
86
|
73
|
36
|
28
|
139
|
5. Taxes and other payables to the State Budget
|
880
|
1,607
|
1,059
|
1,040
|
952
|
6. Payables to employees
|
7,681
|
10,295
|
10,263
|
2,089
|
11,515
|
7. Short-term accrued expenses
|
66
|
907
|
198
|
7,507
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,445
|
2,299
|
1,723
|
1,011
|
1,900
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
133
|
124
|
290
|
482
|
342
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
6,421
|
2,526
|
13,263
|
9,474
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
6,421
|
2,526
|
13,263
|
9,474
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
54,102
|
63,466
|
75,867
|
81,433
|
87,930
|
I. ShareHolder's equity
|
54,102
|
63,466
|
75,867
|
81,433
|
87,930
|
1. Owner's investment capital
|
30,500
|
30,500
|
30,500
|
33,550
|
33,550
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
1,383
|
1,383
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
13,942
|
17,924
|
18,143
|
26,457
|
32,354
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
1,383
|
0
|
0
|
11. After tax undistributed profit
|
8,497
|
13,130
|
23,662
|
18,046
|
18,635
|
- After tax undistributed profit accumulated to the end of prior period
|
1,142
|
0
|
8,523
|
6,372
|
6,385
|
- Profit after tax undistributed this period
|
7,355
|
13,130
|
15,139
|
11,674
|
12,250
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
1,163
|
1,911
|
2,180
|
1,997
|
2,008
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
100,810
|
114,304
|
136,389
|
130,041
|
124,388
|