|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
89,465
|
95,652
|
94,634
|
98,444
|
108,530
|
|
I. Cash and cash equivalents
|
28,990
|
41,031
|
34,201
|
37,113
|
26,739
|
|
1. Cash
|
16,990
|
21,031
|
21,201
|
21,984
|
26,739
|
|
2. Cash equivalents
|
12,000
|
20,000
|
13,000
|
15,129
|
|
|
II. Short-term financial investments
|
0
|
200
|
200
|
206
|
16,206
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
|
|
3. Investments holding until maturity
|
0
|
200
|
200
|
206
|
16,206
|
|
III. Short-term receivables
|
56,226
|
51,483
|
51,172
|
54,606
|
58,927
|
|
1. Short-term receivables of customers
|
41,336
|
37,952
|
35,425
|
34,821
|
35,568
|
|
2. Prepayments to suppliers
|
3,304
|
1,019
|
509
|
446
|
3,255
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
|
|
6. Other short-term receivables
|
12,683
|
13,711
|
16,438
|
20,560
|
21,354
|
|
7. Provision for doubtful short-term receivables
|
-1,096
|
-1,199
|
-1,199
|
-1,221
|
-1,251
|
|
IV. Inventories
|
1,692
|
1,841
|
4,765
|
3,830
|
4,421
|
|
1. Inventories
|
1,692
|
1,841
|
4,765
|
3,830
|
4,421
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
|
|
V. Other current assets
|
2,557
|
1,097
|
4,296
|
2,689
|
2,237
|
|
1. Short-term prepaid expenses
|
2,464
|
942
|
4,171
|
2,615
|
2,201
|
|
2. Deductible VAT
|
0
|
0
|
32
|
0
|
|
|
3. Taxes and the State Receivables
|
93
|
155
|
93
|
74
|
36
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
39,860
|
37,428
|
35,192
|
33,190
|
31,174
|
|
I. Long-term receivables
|
481
|
300
|
300
|
300
|
300
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term receivables
|
481
|
300
|
300
|
300
|
300
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
|
|
II. Fixed assets
|
37,528
|
35,400
|
33,239
|
31,374
|
29,843
|
|
1. Tangible fixed assets
|
37,345
|
35,237
|
33,096
|
31,251
|
29,308
|
|
- Cost
|
129,616
|
129,519
|
129,519
|
129,519
|
127,208
|
|
- Accumulated depreciation
|
-92,271
|
-94,281
|
-96,423
|
-98,268
|
-97,900
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
3. Intangible fixed assets
|
183
|
163
|
143
|
123
|
535
|
|
- Cost
|
329
|
329
|
329
|
329
|
775
|
|
- Accumulated depreciation
|
-146
|
-166
|
-186
|
-205
|
-240
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
|
|
- Cost
|
0
|
0
|
0
|
0
|
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
|
|
IV. Long-term assets in progress
|
413
|
413
|
413
|
413
|
43
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
|
|
2. Costs of construction in progress
|
413
|
413
|
413
|
413
|
43
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
1,438
|
1,315
|
1,240
|
1,102
|
988
|
|
1. Long-term prepaid expenses
|
1,438
|
1,315
|
1,240
|
1,102
|
988
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
|
|
TOTAL ASSETS
|
129,325
|
133,080
|
129,826
|
131,634
|
139,704
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
33,712
|
34,131
|
28,841
|
27,850
|
32,557
|
|
I. Current liabilities
|
33,712
|
34,131
|
28,841
|
27,850
|
32,557
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
|
|
3. Short-term payables to sellers
|
18,330
|
18,269
|
18,659
|
12,867
|
16,488
|
|
4. Advances from customers
|
6
|
13
|
83
|
0
|
225
|
|
5. Taxes and other payables to the State Budget
|
1,166
|
1,416
|
1,504
|
2,560
|
1,796
|
|
6. Payables to employees
|
9,524
|
12,184
|
4,827
|
3,062
|
2,929
|
|
7. Short-term accrued expenses
|
1,754
|
0
|
490
|
6,545
|
7,838
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
|
|
11. Other short-term payables
|
2,627
|
2,222
|
2,177
|
1,768
|
2,261
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
|
|
13. Bonus and welfare fund
|
305
|
27
|
1,102
|
1,048
|
1,021
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
|
|
B. OWNER'S EQUITY
|
95,612
|
98,949
|
100,985
|
103,784
|
107,147
|
|
I. ShareHolder's equity
|
95,612
|
98,949
|
100,985
|
103,784
|
107,147
|
|
1. Owner's investment capital
|
50,325
|
50,325
|
50,325
|
50,325
|
50,325
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
|
|
4. Other owner's capital
|
1,383
|
1,383
|
1,383
|
1,383
|
1,383
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
|
|
8. Investment and development funds
|
32,354
|
32,354
|
32,354
|
42,862
|
42,862
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
|
|
11. After tax undistributed profit
|
9,387
|
12,691
|
14,686
|
6,985
|
10,369
|
|
- After tax undistributed profit accumulated to the end of prior period
|
191
|
191
|
11,472
|
403
|
403
|
|
- Profit after tax undistributed this period
|
9,196
|
12,501
|
3,214
|
6,582
|
9,967
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
|
|
14. interest of shareholders who not control
|
2,164
|
2,197
|
2,237
|
2,229
|
2,208
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
|
|
TOTAL CAPITAL RESOURCES
|
129,325
|
133,080
|
129,826
|
131,634
|
139,704
|