Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 70,628 77,808 83,235 67,420 76,031
2. Deductions of revenue 0
3. Net revenues (1)-(2) 70,628 77,808 83,235 67,420 76,031
4. Cost of goods sold 63,497 69,575 73,512 59,526 67,829
5. Gross profit (3)-(4) 7,132 8,233 9,723 7,894 8,202
6. Revenue of financial operations 373 17 149 55 313
7. Financial expense 155 70 6 19 18
-In which: Loan interest expenses 149 61 0 14
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 489 944 1,452 1,253 1,305
10. Enterprise administration expenses 2,591 2,959 4,222 2,968 2,897
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,270 4,278 4,192 3,710 4,296
12. Other income 29 117 53 133 62
13. Other expenses 36 69 16 0 96
14. Other profit (12)-(13) -7 48 37 133 -34
15. Total accounting profit before tax (11)+(14) 4,264 4,326 4,229 3,843 4,262
16. Costs of current corporate income tax 841 935 1,216 821 968
17. Costs of deferred corporate income tax 7 11
18. Costs of corporate income tax (16)+(17) 848 935 1,227 821 968
19. Profit after corporate income tax (15)-(18) 3,416 3,391 3,002 3,022 3,294
20. Interest after tax of shareholders who not control 62 56 -35 87 71
21. Profit after tax of parent company shareholders (19)-(20) 3,354 3,336 3,037 2,935 3,223
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)