Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 83,235 67,420 76,031 74,971 80,075
2. Deductions of revenue 0
3. Net revenues (1)-(2) 83,235 67,420 76,031 74,971 80,075
4. Cost of goods sold 73,512 59,526 67,829 67,096 72,510
5. Gross profit (3)-(4) 9,723 7,894 8,202 7,876 7,565
6. Revenue of financial operations 149 55 313 63 283
7. Financial expense 6 19 18 0 2
-In which: Loan interest expenses 0 14
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,452 1,253 1,305 1,187 1,181
10. Enterprise administration expenses 4,222 2,968 2,897 2,915 2,403
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,192 3,710 4,296 3,837 4,262
12. Other income 53 133 62 49 38
13. Other expenses 16 0 96 0 3
14. Other profit (12)-(13) 37 133 -34 49 35
15. Total accounting profit before tax (11)+(14) 4,229 3,843 4,262 3,885 4,297
16. Costs of current corporate income tax 1,216 821 968 841 960
17. Costs of deferred corporate income tax 11
18. Costs of corporate income tax (16)+(17) 1,227 821 968 841 960
19. Profit after corporate income tax (15)-(18) 3,002 3,022 3,294 3,044 3,337
20. Interest after tax of shareholders who not control -35 87 71 6 33
21. Profit after tax of parent company shareholders (19)-(20) 3,037 2,935 3,223 3,038 3,304
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)