Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 62,560 62,809 70,628 77,808 83,235
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 62,560 62,809 70,628 77,808 83,235
4. Cost of goods sold 55,490 56,558 63,497 69,575 73,512
5. Gross profit (3)-(4) 7,071 6,251 7,132 8,233 9,723
6. Revenue of financial operations 525 78 373 17 149
7. Financial expense 210 169 155 70 6
-In which: Loan interest expenses 206 169 149 61 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 589 589 489 944 1,452
10. Enterprise administration expenses 1,919 2,416 2,591 2,959 4,222
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,877 3,154 4,270 4,278 4,192
12. Other income 88 177 29 117 53
13. Other expenses 0 36 69 16
14. Other profit (12)-(13) 88 177 -7 48 37
15. Total accounting profit before tax (11)+(14) 4,965 3,331 4,264 4,326 4,229
16. Costs of current corporate income tax 909 808 841 935 1,216
17. Costs of deferred corporate income tax 90 7 11
18. Costs of corporate income tax (16)+(17) 999 808 848 935 1,227
19. Profit after corporate income tax (15)-(18) 3,966 2,523 3,416 3,391 3,002
20. Interest after tax of shareholders who not control -61 62 56 -35
21. Profit after tax of parent company shareholders (19)-(20) 4,027 2,523 3,354 3,336 3,037
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)