Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 74,971 80,075 78,713 82,106 77,058
2. Deductions of revenue
3. Net revenues (1)-(2) 74,971 80,075 78,713 82,106 77,058
4. Cost of goods sold 67,096 72,510 69,575 71,319 68,059
5. Gross profit (3)-(4) 7,876 7,565 9,138 10,787 8,998
6. Revenue of financial operations 63 283 122 245 119
7. Financial expense 0 2 4 16 15
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,187 1,181 2,359 3,461 3,147
10. Enterprise administration expenses 2,915 2,403 2,796 2,572 2,552
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,837 4,262 4,101 4,984 3,404
12. Other income 49 38 203 57 1,045
13. Other expenses 0 3 0 73 2
14. Other profit (12)-(13) 49 35 203 -16 1,044
15. Total accounting profit before tax (11)+(14) 3,885 4,297 4,304 4,968 4,448
16. Costs of current corporate income tax 841 960 1,089 1,548 968
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 841 960 1,089 1,548 968
19. Profit after corporate income tax (15)-(18) 3,044 3,337 3,214 3,420 3,480
20. Interest after tax of shareholders who not control 6 33 41 12 95
21. Profit after tax of parent company shareholders (19)-(20) 3,038 3,304 3,174 3,408 3,384
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)