Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 670,029 733,853 780,224 755,917 654,810
2. Deductions of revenue 9,841 5,018 7,398 7,476 4,696
3. Net revenues (1)-(2) 660,188 728,835 772,826 748,441 650,113
4. Cost of goods sold 527,257 557,675 583,972 568,875 501,287
5. Gross profit (3)-(4) 132,931 171,160 188,854 179,566 148,826
6. Revenue of financial operations 12,297 11,781 11,212 13,010 13,430
7. Financial expense 4,720 5,262 4,514 3,935 4,572
-In which: Loan interest expenses 2,441 2,721 2,034 3,732 4,409
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 91,583 108,947 128,162 116,188 101,173
10. Enterprise administration expenses 30,741 43,483 31,543 44,709 36,254
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,185 25,250 35,846 27,745 20,256
12. Other income 1,123 665 811 949 390
13. Other expenses 42 55 282 613 684
14. Other profit (12)-(13) 1,081 610 528 336 -293
15. Total accounting profit before tax (11)+(14) 19,266 25,860 36,375 28,081 19,963
16. Costs of current corporate income tax 4,036 5,960 9,707 2,806 3,716
17. Costs of deferred corporate income tax 193 -326 -1,616 3,257 840
18. Costs of corporate income tax (16)+(17) 4,228 5,634 8,091 6,063 4,556
19. Profit after corporate income tax (15)-(18) 15,038 20,226 28,284 22,018 15,408
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 15,038 20,226 28,284 22,018 15,408
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0